[TOMYPAK] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 136.71%
YoY- -7.2%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 72,872 68,052 66,775 58,268 52,766 0 -100.00%
PBT 1,430 505 1,795 1,354 1,606 0 -100.00%
Tax -14 0 0 0 -147 0 -100.00%
NP 1,416 505 1,795 1,354 1,459 0 -100.00%
-
NP to SH 1,416 505 1,795 1,354 1,459 0 -100.00%
-
Tax Rate 0.98% 0.00% 0.00% 0.00% 9.15% - -
Total Cost 71,456 67,547 64,980 56,914 51,307 0 -100.00%
-
Net Worth 49,061 54,492 54,448 53,641 51,822 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 49,061 54,492 54,448 53,641 51,822 0 -100.00%
NOSH 39,887 19,960 19,944 19,941 19,931 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.94% 0.74% 2.69% 2.32% 2.77% 0.00% -
ROE 2.89% 0.93% 3.30% 2.52% 2.82% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 182.69 340.93 334.81 292.20 264.73 0.00 -100.00%
EPS 3.55 2.53 9.00 6.79 7.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 2.73 2.73 2.69 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,948
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 16.90 15.79 15.49 13.52 12.24 0.00 -100.00%
EPS 0.33 0.12 0.42 0.31 0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.1264 0.1263 0.1244 0.1202 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.38 0.74 0.66 0.98 0.00 0.00 -
P/RPS 0.21 0.22 0.20 0.34 0.00 0.00 -100.00%
P/EPS 10.70 29.25 7.33 14.43 0.00 0.00 -100.00%
EY 9.34 3.42 13.64 6.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.24 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 28/11/02 05/12/01 29/11/00 26/11/99 - -
Price 0.42 0.74 0.83 0.93 0.00 0.00 -
P/RPS 0.23 0.22 0.25 0.32 0.00 0.00 -100.00%
P/EPS 11.83 29.25 9.22 13.70 0.00 0.00 -100.00%
EY 8.45 3.42 10.84 7.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.30 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment