[TOMYPAK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 57.81%
YoY- -7.2%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,016 83,208 78,875 77,690 73,700 71,016 73,639 -0.18%
PBT 1,760 192 1,763 1,805 1,144 400 1,452 -0.19%
Tax 0 0 285 0 0 0 0 -
NP 1,760 192 2,048 1,805 1,144 400 1,452 -0.19%
-
NP to SH 1,760 192 2,048 1,805 1,144 400 1,452 -0.19%
-
Tax Rate 0.00% 0.00% -16.17% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,256 83,016 76,827 75,885 72,556 70,616 72,187 -0.18%
-
Net Worth 54,675 54,600 54,041 53,641 52,815 52,600 52,256 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 54,675 54,600 54,041 53,641 52,815 52,600 52,256 -0.04%
NOSH 19,954 20,000 19,941 19,941 19,930 20,000 19,945 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.00% 0.23% 2.60% 2.32% 1.55% 0.56% 1.97% -
ROE 3.22% 0.35% 3.79% 3.37% 2.17% 0.76% 2.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 441.08 416.04 395.53 389.60 369.79 355.08 369.21 -0.18%
EPS 8.82 0.96 10.27 9.05 5.74 2.00 7.28 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.73 2.71 2.69 2.65 2.63 2.62 -0.04%
Adjusted Per Share Value based on latest NOSH - 19,948
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.42 19.30 18.30 18.02 17.10 16.47 17.08 -0.18%
EPS 0.41 0.04 0.48 0.42 0.27 0.09 0.34 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1268 0.1266 0.1254 0.1244 0.1225 0.122 0.1212 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.67 0.65 0.77 0.98 1.35 2.17 0.00 -
P/RPS 0.15 0.16 0.19 0.25 0.37 0.61 0.00 -100.00%
P/EPS 7.60 67.71 7.50 10.82 23.52 108.50 0.00 -100.00%
EY 13.16 1.48 13.34 9.24 4.25 0.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.28 0.36 0.51 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 29/05/01 27/02/01 29/11/00 25/08/00 26/05/00 28/02/00 -
Price 0.68 0.72 0.81 0.93 1.16 1.46 1.50 -
P/RPS 0.15 0.17 0.20 0.24 0.31 0.41 0.41 1.02%
P/EPS 7.71 75.00 7.89 10.27 20.21 73.00 20.60 1.00%
EY 12.97 1.33 12.68 9.73 4.95 1.37 4.85 -0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.30 0.35 0.44 0.56 0.57 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment