[TIENWAH] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 110.36%
YoY- 108.02%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 176,047 150,882 79,100 60,751 54,450 55,599 56,542 20.82%
PBT 9,332 15,536 10,658 7,185 5,865 7,540 7,758 3.12%
Tax -2,032 -3,503 -2,049 -1,013 -2,207 -984 -2,621 -4.15%
NP 7,300 12,033 8,609 6,172 3,658 6,556 5,137 6.02%
-
NP to SH 5,559 9,252 7,902 6,172 2,967 5,494 5,137 1.32%
-
Tax Rate 21.77% 22.55% 19.22% 14.10% 37.63% 13.05% 33.78% -
Total Cost 168,747 138,849 70,491 54,579 50,792 49,043 51,405 21.89%
-
Net Worth 156,368 149,603 129,518 132,503 118,134 114,759 111,204 5.84%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 5,515 4,133 4,925 4,543 - - -
Div Payout % - 59.61% 52.31% 79.81% 153.14% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 156,368 149,603 129,518 132,503 118,134 114,759 111,204 5.84%
NOSH 68,884 68,941 68,892 49,257 45,436 45,180 45,021 7.34%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.15% 7.98% 10.88% 10.16% 6.72% 11.79% 9.09% -
ROE 3.56% 6.18% 6.10% 4.66% 2.51% 4.79% 4.62% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 255.57 218.85 114.82 123.33 119.84 123.06 125.59 12.56%
EPS 8.07 13.42 11.47 12.53 6.53 12.16 11.41 -5.60%
DPS 0.00 8.00 6.00 10.00 10.00 0.00 0.00 -
NAPS 2.27 2.17 1.88 2.69 2.60 2.54 2.47 -1.39%
Adjusted Per Share Value based on latest NOSH - 47,327
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 121.63 104.24 54.65 41.97 37.62 38.41 39.06 20.83%
EPS 3.84 6.39 5.46 4.26 2.05 3.80 3.55 1.31%
DPS 0.00 3.81 2.86 3.40 3.14 0.00 0.00 -
NAPS 1.0803 1.0336 0.8948 0.9154 0.8162 0.7929 0.7683 5.84%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.90 1.55 1.38 2.08 1.93 2.21 2.98 -
P/RPS 0.74 0.71 1.20 1.69 1.61 1.80 2.37 -17.62%
P/EPS 23.54 11.55 12.03 16.60 29.56 18.17 26.12 -1.71%
EY 4.25 8.66 8.31 6.02 3.38 5.50 3.83 1.74%
DY 0.00 5.16 4.35 4.81 5.18 0.00 0.00 -
P/NAPS 0.84 0.71 0.73 0.77 0.74 0.87 1.21 -5.89%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 10/08/10 04/08/09 06/08/08 02/08/07 09/08/06 25/08/05 19/08/04 -
Price 2.00 1.82 1.43 2.10 1.86 2.08 2.85 -
P/RPS 0.78 0.83 1.25 1.70 1.55 1.69 2.27 -16.30%
P/EPS 24.78 13.56 12.47 16.76 28.48 17.11 24.98 -0.13%
EY 4.04 7.37 8.02 5.97 3.51 5.85 4.00 0.16%
DY 0.00 4.40 4.20 4.76 5.38 0.00 0.00 -
P/NAPS 0.88 0.84 0.76 0.78 0.72 0.82 1.15 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment