[TIENWAH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 110.36%
YoY- 108.02%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 35,495 129,663 97,863 60,751 29,840 115,814 87,574 -45.20%
PBT 4,677 16,659 12,633 7,185 3,936 14,076 10,241 -40.66%
Tax -951 -1,363 -1,588 -1,013 -651 -4,012 -2,974 -53.20%
NP 3,726 15,296 11,045 6,172 3,285 10,064 7,267 -35.91%
-
NP to SH 3,449 14,056 10,271 6,172 2,934 8,437 6,026 -31.04%
-
Tax Rate 20.33% 8.18% 12.57% 14.10% 16.54% 28.50% 29.04% -
Total Cost 31,769 114,367 86,818 54,579 26,555 105,750 80,307 -46.08%
-
Net Worth 129,423 126,222 122,447 132,503 122,288 118,709 116,793 7.07%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 10,975 4,568 4,925 - 6,822 4,544 -
Div Payout % - 78.09% 44.48% 79.81% - 80.86% 75.41% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 129,423 126,222 122,447 132,503 122,288 118,709 116,793 7.07%
NOSH 68,842 68,599 45,689 49,257 45,629 45,482 45,444 31.86%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.50% 11.80% 11.29% 10.16% 11.01% 8.69% 8.30% -
ROE 2.66% 11.14% 8.39% 4.66% 2.40% 7.11% 5.16% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.56 189.02 214.19 123.33 65.40 254.63 192.70 -58.44%
EPS 5.01 20.49 22.48 12.53 6.43 18.55 13.26 -47.70%
DPS 0.00 16.00 10.00 10.00 0.00 15.00 10.00 -
NAPS 1.88 1.84 2.68 2.69 2.68 2.61 2.57 -18.79%
Adjusted Per Share Value based on latest NOSH - 47,327
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 24.52 89.58 67.61 41.97 20.62 80.01 60.50 -45.20%
EPS 2.38 9.71 7.10 4.26 2.03 5.83 4.16 -31.06%
DPS 0.00 7.58 3.16 3.40 0.00 4.71 3.14 -
NAPS 0.8942 0.8721 0.846 0.9154 0.8449 0.8201 0.8069 7.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.46 1.42 2.42 2.08 1.80 1.87 1.88 -
P/RPS 2.83 0.75 1.13 1.69 2.75 0.73 0.98 102.65%
P/EPS 29.14 6.93 10.77 16.60 27.99 10.08 14.18 61.56%
EY 3.43 14.43 9.29 6.02 3.57 9.92 7.05 -38.11%
DY 0.00 11.27 4.13 4.81 0.00 8.02 5.32 -
P/NAPS 0.78 0.77 0.90 0.77 0.67 0.72 0.73 4.51%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 07/05/08 25/02/08 05/11/07 02/08/07 07/05/07 26/02/07 20/11/06 -
Price 1.47 1.30 1.38 2.10 1.85 1.90 1.96 -
P/RPS 2.85 0.69 0.64 1.70 2.83 0.75 1.02 98.25%
P/EPS 29.34 6.34 6.14 16.76 28.77 10.24 14.78 57.88%
EY 3.41 15.76 16.29 5.97 3.48 9.76 6.77 -36.66%
DY 0.00 12.31 7.25 4.76 0.00 7.89 5.10 -
P/NAPS 0.78 0.71 0.51 0.78 0.69 0.73 0.76 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment