[TIENWAH] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 129.11%
YoY- 28.03%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 188,981 176,047 150,882 79,100 60,751 54,450 55,599 22.60%
PBT 20,973 9,332 15,536 10,658 7,185 5,865 7,540 18.58%
Tax -4,095 -2,032 -3,503 -2,049 -1,013 -2,207 -984 26.81%
NP 16,878 7,300 12,033 8,609 6,172 3,658 6,556 17.06%
-
NP to SH 11,710 5,559 9,252 7,902 6,172 2,967 5,494 13.43%
-
Tax Rate 19.53% 21.77% 22.55% 19.22% 14.10% 37.63% 13.05% -
Total Cost 172,103 168,747 138,849 70,491 54,579 50,792 49,043 23.26%
-
Net Worth 96,536 156,368 149,603 129,518 132,503 118,134 114,759 -2.83%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 5,515 4,133 4,925 4,543 - -
Div Payout % - - 59.61% 52.31% 79.81% 153.14% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 96,536 156,368 149,603 129,518 132,503 118,134 114,759 -2.83%
NOSH 96,536 68,884 68,941 68,892 49,257 45,436 45,180 13.48%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.93% 4.15% 7.98% 10.88% 10.16% 6.72% 11.79% -
ROE 12.13% 3.56% 6.18% 6.10% 4.66% 2.51% 4.79% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 195.76 255.57 218.85 114.82 123.33 119.84 123.06 8.04%
EPS 12.14 8.07 13.42 11.47 12.53 6.53 12.16 -0.02%
DPS 0.00 0.00 8.00 6.00 10.00 10.00 0.00 -
NAPS 1.00 2.27 2.17 1.88 2.69 2.60 2.54 -14.38%
Adjusted Per Share Value based on latest NOSH - 68,916
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 130.56 121.63 104.24 54.65 41.97 37.62 38.41 22.60%
EPS 8.09 3.84 6.39 5.46 4.26 2.05 3.80 13.41%
DPS 0.00 0.00 3.81 2.86 3.40 3.14 0.00 -
NAPS 0.667 1.0803 1.0336 0.8948 0.9154 0.8162 0.7929 -2.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.70 1.90 1.55 1.38 2.08 1.93 2.21 -
P/RPS 0.87 0.74 0.71 1.20 1.69 1.61 1.80 -11.40%
P/EPS 14.01 23.54 11.55 12.03 16.60 29.56 18.17 -4.23%
EY 7.14 4.25 8.66 8.31 6.02 3.38 5.50 4.44%
DY 0.00 0.00 5.16 4.35 4.81 5.18 0.00 -
P/NAPS 1.70 0.84 0.71 0.73 0.77 0.74 0.87 11.80%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 10/08/10 04/08/09 06/08/08 02/08/07 09/08/06 25/08/05 -
Price 1.59 2.00 1.82 1.43 2.10 1.86 2.08 -
P/RPS 0.81 0.78 0.83 1.25 1.70 1.55 1.69 -11.53%
P/EPS 13.11 24.78 13.56 12.47 16.76 28.48 17.11 -4.33%
EY 7.63 4.04 7.37 8.02 5.97 3.51 5.85 4.52%
DY 0.00 0.00 4.40 4.20 4.76 5.38 0.00 -
P/NAPS 1.59 0.88 0.84 0.76 0.78 0.72 0.82 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment