[RALCO] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -61.29%
YoY- -88.66%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 33,857 25,198 20,889 20,379 15,630 -0.80%
PBT 1,196 217 -1,244 179 1,432 0.18%
Tax -391 -64 1,244 -23 -56 -2.00%
NP 805 153 0 156 1,376 0.55%
-
NP to SH 805 153 -1,304 156 1,376 0.55%
-
Tax Rate 32.69% 29.49% - 12.85% 3.91% -
Total Cost 33,052 25,045 20,889 20,223 14,254 -0.87%
-
Net Worth 41,507 43,594 41,719 44,902 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 41,507 43,594 41,719 44,902 0 -100.00%
NOSH 20,963 20,958 20,964 21,081 20,975 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.38% 0.61% 0.00% 0.77% 8.80% -
ROE 1.94% 0.35% -3.13% 0.35% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 161.50 120.23 99.64 96.67 74.52 -0.80%
EPS 3.84 0.73 -6.22 0.74 6.56 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.08 1.99 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,932
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 66.65 49.61 41.12 40.12 30.77 -0.80%
EPS 1.58 0.30 -2.57 0.31 2.71 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8171 0.8582 0.8213 0.884 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.21 1.66 1.39 2.35 0.00 -
P/RPS 0.75 1.38 1.40 2.43 0.00 -100.00%
P/EPS 31.51 227.40 -22.35 317.57 0.00 -100.00%
EY 3.17 0.44 -4.47 0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 0.70 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 27/08/02 28/08/01 29/08/00 - -
Price 1.68 1.61 1.54 2.35 0.00 -
P/RPS 1.04 1.34 1.55 2.43 0.00 -100.00%
P/EPS 43.75 220.55 -24.76 317.57 0.00 -100.00%
EY 2.29 0.45 -4.04 0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.77 0.77 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment