[HARNLEN] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 71.18%
YoY- -0.2%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 40,776 0 35,486 27,700 25,766 46,530 57,662 -5.25%
PBT -4,303 0 -5,515 -8,505 -9,327 -9,106 -3,780 2.03%
Tax -375 0 295 -673 124 1,273 -106 21.74%
NP -4,678 0 -5,220 -9,178 -9,203 -7,833 -3,886 2.93%
-
NP to SH -3,691 0 -4,794 -8,663 -8,646 -7,341 -4,202 -1.99%
-
Tax Rate - - - - - - - -
Total Cost 45,454 0 40,706 36,878 34,969 54,363 61,548 -4.61%
-
Net Worth 321,956 0 306,230 218,257 275,419 299,675 300,493 1.08%
Dividend
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 321,956 0 306,230 218,257 275,419 299,675 300,493 1.08%
NOSH 584,236 203,105 193,677 185,477 185,477 185,477 185,477 19.56%
Ratio Analysis
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -11.47% 0.00% -14.71% -33.13% -35.72% -16.83% -6.74% -
ROE -1.15% 0.00% -1.57% -3.97% -3.14% -2.45% -1.40% -
Per Share
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.22 0.00 18.66 15.99 14.87 26.86 32.05 -20.71%
EPS -0.65 0.00 -2.52 -5.00 -4.99 -4.24 -2.34 -18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.00 1.61 1.26 1.59 1.73 1.67 -15.41%
Adjusted Per Share Value based on latest NOSH - 185,477
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.98 0.00 6.07 4.74 4.41 7.96 9.87 -5.25%
EPS -0.63 0.00 -0.82 -1.48 -1.48 -1.26 -0.72 -2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.551 0.00 0.5241 0.3736 0.4714 0.5129 0.5143 1.07%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 30/08/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.74 1.66 0.63 0.34 0.65 0.65 0.84 -
P/RPS 10.25 0.00 3.38 2.13 4.37 2.42 2.62 23.66%
P/EPS -113.24 0.00 -25.00 -6.80 -13.02 -15.34 -35.97 19.55%
EY -0.88 0.00 -4.00 -14.71 -7.68 -6.52 -2.78 -16.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.39 0.27 0.41 0.38 0.50 16.04%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/10/23 - 29/06/21 30/06/20 30/05/19 28/05/18 31/05/17 -
Price 0.795 0.00 0.59 0.43 0.64 0.58 0.82 -
P/RPS 11.01 0.00 3.16 2.69 4.30 2.16 2.56 25.50%
P/EPS -121.66 0.00 -23.41 -8.60 -12.82 -13.69 -35.11 21.35%
EY -0.82 0.00 -4.27 -11.63 -7.80 -7.31 -2.85 -17.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.37 0.34 0.40 0.34 0.49 17.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment