[AJIYA] YoY Cumulative Quarter Result on 31-May-2020 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
07-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- -127.61%
YoY- -128.39%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 147,076 154,320 104,227 166,317 194,466 184,320 194,793 -4.57%
PBT 21,578 18,640 -1,414 3,899 9,662 14,917 7,918 18.17%
Tax -4,510 -5,326 -245 -1,261 -2,417 -2,393 -1,854 15.96%
NP 17,068 13,314 -1,659 2,638 7,245 12,524 6,064 18.81%
-
NP to SH 15,534 12,185 -858 3,022 5,970 10,655 4,068 25.00%
-
Tax Rate 20.90% 28.57% - 32.34% 25.02% 16.04% 23.42% -
Total Cost 130,008 141,006 105,886 163,679 187,221 171,796 188,729 -6.02%
-
Net Worth 382,315 362,596 350,812 345,789 332,718 331,997 313,860 3.34%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 382,315 362,596 350,812 345,789 332,718 331,997 313,860 3.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 76,179 25.96%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 11.60% 8.63% -1.59% 1.59% 3.73% 6.79% 3.11% -
ROE 4.06% 3.36% -0.24% 0.87% 1.79% 3.21% 1.30% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 51.16 52.77 35.06 55.79 64.88 60.52 255.70 -23.51%
EPS 5.40 4.17 -0.29 1.01 1.99 3.50 5.34 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.24 1.18 1.16 1.11 1.09 4.12 -17.16%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 48.29 50.67 34.22 54.60 63.85 60.52 63.95 -4.57%
EPS 5.10 4.00 -0.28 0.99 1.96 3.50 1.34 24.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2552 1.1905 1.1518 1.1353 1.0924 1.09 1.0305 3.34%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 1.13 0.59 0.375 0.50 0.565 0.81 3.74 -
P/RPS 2.21 1.12 1.07 0.90 0.87 1.34 1.46 7.15%
P/EPS 20.91 14.16 -129.94 49.32 28.37 23.15 70.04 -18.23%
EY 4.78 7.06 -0.77 2.03 3.53 4.32 1.43 22.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.48 0.32 0.43 0.51 0.74 0.91 -1.12%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 26/07/22 26/08/21 07/07/20 29/07/19 26/07/18 25/07/17 22/07/16 -
Price 1.11 0.61 0.50 0.48 0.58 0.825 4.13 -
P/RPS 2.17 1.16 1.43 0.86 0.89 1.36 1.62 4.98%
P/EPS 20.54 14.64 -173.25 47.35 29.12 23.58 77.34 -19.81%
EY 4.87 6.83 -0.58 2.11 3.43 4.24 1.29 24.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.49 0.42 0.41 0.52 0.76 1.00 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment