[AJIYA] QoQ Cumulative Quarter Result on 31-May-2020 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
07-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- -127.61%
YoY- -128.39%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 73,647 254,896 174,154 104,227 77,499 325,620 243,887 -55.02%
PBT 8,542 -745 1,417 -1,414 3,751 6,133 4,933 44.24%
Tax -1,339 1,142 -748 -245 -297 -1,730 -1,882 -20.31%
NP 7,203 397 669 -1,659 3,454 4,403 3,051 77.39%
-
NP to SH 6,479 1,195 1,353 -858 3,108 5,579 3,977 38.49%
-
Tax Rate 15.68% - 52.79% - 7.92% 28.21% 38.15% -
Total Cost 66,444 254,499 173,485 105,886 74,045 321,217 240,836 -57.65%
-
Net Worth 356,877 353,785 353,785 350,812 353,785 351,285 348,464 1.60%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - 3,990 -
Div Payout % - - - - - - 100.35% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 356,877 353,785 353,785 350,812 353,785 351,285 348,464 1.60%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 9.78% 0.16% 0.38% -1.59% 4.46% 1.35% 1.25% -
ROE 1.82% 0.34% 0.38% -0.24% 0.88% 1.59% 1.14% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 25.18 85.74 58.58 35.06 26.07 109.38 81.89 -54.47%
EPS 2.21 0.40 0.46 -0.29 1.05 1.87 1.34 39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
NAPS 1.22 1.19 1.19 1.18 1.19 1.18 1.17 2.83%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 24.18 83.69 57.18 34.22 25.44 106.91 80.07 -55.02%
EPS 2.13 0.39 0.44 -0.28 1.02 1.83 1.31 38.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.31 -
NAPS 1.1717 1.1615 1.1615 1.1518 1.1615 1.1533 1.1441 1.60%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.57 0.47 0.48 0.375 0.39 0.415 0.425 -
P/RPS 2.26 0.55 0.82 1.07 1.50 0.38 0.52 166.55%
P/EPS 25.74 116.93 105.47 -129.94 37.31 22.14 31.83 -13.21%
EY 3.89 0.86 0.95 -0.77 2.68 4.52 3.14 15.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.15 -
P/NAPS 0.47 0.39 0.40 0.32 0.33 0.35 0.36 19.47%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 20/04/21 29/01/21 26/10/20 07/07/20 20/04/20 20/01/20 23/10/19 -
Price 0.595 0.56 0.45 0.50 0.355 0.47 0.415 -
P/RPS 2.36 0.65 0.77 1.43 1.36 0.43 0.51 177.94%
P/EPS 26.86 139.32 98.88 -173.25 33.96 25.08 31.08 -9.27%
EY 3.72 0.72 1.01 -0.58 2.94 3.99 3.22 10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.23 -
P/NAPS 0.49 0.47 0.38 0.42 0.30 0.40 0.35 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment