[GCAP] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 362.96%
YoY- 181.3%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 7,866 14,294 21,453 1,841 6,717 8,411 13,521 -8.62%
PBT -39 61 250 708 -524 -1,828 -2,508 -50.00%
Tax 0 0 0 -282 0 0 0 -
NP -39 61 250 426 -524 -1,828 -2,508 -50.00%
-
NP to SH -39 61 250 426 -524 -1,828 -2,508 -50.00%
-
Tax Rate - 0.00% 0.00% 39.83% - - - -
Total Cost 7,905 14,233 21,203 1,415 7,241 10,239 16,029 -11.10%
-
Net Worth 19,158 19,926 22,879 22,101 22,768 21,735 3,670 31.67%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 19,158 19,926 22,879 22,101 22,768 21,735 3,670 31.67%
NOSH 48,750 50,833 50,000 50,117 50,384 43,523 20,000 15.99%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -0.50% 0.43% 1.17% 23.14% -7.80% -21.73% -18.55% -
ROE -0.20% 0.31% 1.09% 1.93% -2.30% -8.41% -68.34% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 16.14 28.12 42.91 3.67 13.33 19.33 67.61 -21.22%
EPS -0.08 0.12 0.50 0.85 -1.04 -4.20 -12.54 -56.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.392 0.4576 0.441 0.4519 0.4994 0.1835 13.52%
Adjusted Per Share Value based on latest NOSH - 50,117
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.42 4.39 6.59 0.57 2.06 2.58 4.15 -8.58%
EPS -0.01 0.02 0.08 0.13 -0.16 -0.56 -0.77 -51.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0612 0.0703 0.0679 0.07 0.0668 0.0113 31.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.20 0.30 0.34 0.30 0.34 0.88 0.88 -
P/RPS 1.24 1.07 0.79 8.17 2.55 4.55 1.30 -0.78%
P/EPS -250.00 250.00 68.00 35.29 -32.69 -20.95 -7.02 81.28%
EY -0.40 0.40 1.47 2.83 -3.06 -4.77 -14.25 -44.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.77 0.74 0.68 0.75 1.76 4.80 -31.15%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 06/05/09 26/05/08 30/05/07 30/05/06 31/05/05 28/05/04 30/05/03 -
Price 0.21 0.27 0.33 0.22 0.23 0.97 1.66 -
P/RPS 1.30 0.96 0.77 5.99 1.73 5.02 2.46 -10.07%
P/EPS -262.50 225.00 66.00 25.88 -22.12 -23.10 -13.24 64.44%
EY -0.38 0.44 1.52 3.86 -4.52 -4.33 -7.55 -39.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.72 0.50 0.51 1.94 9.05 -37.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment