[UPA] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.4%
YoY- -2.21%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 14,667 13,152 9,585 9,813 10,237 44,685 1.17%
PBT 2,389 2,283 1,436 1,586 1,612 8,716 1.37%
Tax -343 -639 -236 -389 -388 31 -
NP 2,046 1,644 1,200 1,197 1,224 8,747 1.54%
-
NP to SH 2,046 1,644 1,200 1,197 1,224 8,747 1.54%
-
Tax Rate 14.36% 27.99% 16.43% 24.53% 24.07% -0.36% -
Total Cost 12,621 11,508 8,385 8,616 9,013 35,938 1.10%
-
Net Worth 93,672 83,511 80,116 72,449 65,103 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 93,672 83,511 80,116 72,449 65,103 0 -100.00%
NOSH 61,626 43,723 34,985 34,999 35,002 35,002 -0.59%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.95% 12.50% 12.52% 12.20% 11.96% 19.57% -
ROE 2.18% 1.97% 1.50% 1.65% 1.88% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.80 30.08 27.40 28.04 29.25 127.66 1.78%
EPS 3.32 3.76 3.43 3.42 3.50 24.99 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.91 2.29 2.07 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.14 5.51 4.01 4.11 4.29 18.72 1.17%
EPS 0.86 0.69 0.50 0.50 0.51 3.66 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3924 0.3498 0.3356 0.3035 0.2727 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.51 1.43 1.92 1.52 3.12 0.00 -
P/RPS 6.34 4.75 7.01 5.42 10.67 0.00 -100.00%
P/EPS 45.48 38.03 55.98 44.44 89.22 0.00 -100.00%
EY 2.20 2.63 1.79 2.25 1.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.75 0.84 0.73 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 30/05/02 31/05/01 31/05/00 - -
Price 1.36 1.56 2.00 1.51 2.58 0.00 -
P/RPS 5.71 5.19 7.30 5.39 8.82 0.00 -100.00%
P/EPS 40.96 41.49 58.31 44.15 73.78 0.00 -100.00%
EY 2.44 2.41 1.71 2.26 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 0.87 0.73 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment