[HEXCARE] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 69.84%
YoY- -7.64%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 50,858 39,181 40,651 44,400 41,517 -0.21%
PBT 5,030 5,923 7,555 8,502 6,748 0.30%
Tax -1,376 -1,754 -1,986 -2,408 -150 -2.28%
NP 3,654 4,169 5,569 6,094 6,598 0.61%
-
NP to SH 3,654 4,169 5,569 6,094 6,598 0.61%
-
Tax Rate 27.36% 29.61% 26.29% 28.32% 2.22% -
Total Cost 47,204 35,012 35,082 38,306 34,919 -0.31%
-
Net Worth 68,484 66,009 65,619 62,146 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,092 - - - - -100.00%
Div Payout % 84.64% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 68,484 66,009 65,619 62,146 0 -100.00%
NOSH 44,183 43,427 43,170 30,168 29,990 -0.40%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.18% 10.64% 13.70% 13.73% 15.89% -
ROE 5.34% 6.32% 8.49% 9.81% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 115.11 90.22 94.16 147.17 138.43 0.19%
EPS 8.27 9.60 12.90 20.20 22.00 1.02%
DPS 7.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.55 1.52 1.52 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,192
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.01 3.86 4.01 4.37 4.09 -0.21%
EPS 0.36 0.41 0.55 0.60 0.65 0.61%
DPS 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0675 0.065 0.0646 0.0612 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.92 1.07 0.96 2.03 0.00 -
P/RPS 0.80 1.19 1.02 1.38 0.00 -100.00%
P/EPS 11.12 11.15 7.44 10.05 0.00 -100.00%
EY 8.99 8.97 13.44 9.95 0.00 -100.00%
DY 7.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.70 0.63 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 31/07/02 09/08/01 15/08/00 - -
Price 1.00 1.09 0.92 2.10 0.00 -
P/RPS 0.87 1.21 0.98 1.43 0.00 -100.00%
P/EPS 12.09 11.35 7.13 10.40 0.00 -100.00%
EY 8.27 8.81 14.02 9.62 0.00 -100.00%
DY 7.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.72 0.61 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment