[HEXCARE] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -30.16%
YoY- -18.0%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 20,163 20,403 24,486 22,953 21,447 21,880 20,921 0.03%
PBT 4,099 3,167 4,332 4,022 4,480 3,996 3,678 -0.10%
Tax -957 -791 -1,503 -1,516 -892 -854 0 -100.00%
NP 3,142 2,376 2,829 2,506 3,588 3,142 3,678 0.15%
-
NP to SH 3,142 2,376 2,829 2,506 3,588 3,142 3,678 0.15%
-
Tax Rate 23.35% 24.98% 34.70% 37.69% 19.91% 21.37% 0.00% -
Total Cost 17,021 18,027 21,657 20,447 17,859 18,738 17,243 0.01%
-
Net Worth 67,144 47,203 66,314 62,197 62,714 58,351 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 67,144 47,203 66,314 62,197 62,714 58,351 0 -100.00%
NOSH 43,041 31,680 30,419 30,192 30,151 29,923 29,902 -0.36%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.58% 11.65% 11.55% 10.92% 16.73% 14.36% 17.58% -
ROE 4.68% 5.03% 4.27% 4.03% 5.72% 5.38% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 46.85 64.40 80.49 76.02 71.13 73.12 69.96 0.40%
EPS 7.30 5.60 9.30 8.30 11.90 10.50 12.30 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.49 2.18 2.06 2.08 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,192
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.99 2.01 2.41 2.26 2.11 2.16 2.06 0.03%
EPS 0.31 0.23 0.28 0.25 0.35 0.31 0.36 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0465 0.0653 0.0613 0.0618 0.0575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.94 1.05 1.85 2.03 2.29 0.00 0.00 -
P/RPS 2.01 1.63 2.30 2.67 3.22 0.00 0.00 -100.00%
P/EPS 12.88 14.00 19.89 24.46 19.24 0.00 0.00 -100.00%
EY 7.77 7.14 5.03 4.09 5.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.85 0.99 1.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/04/01 17/01/01 12/10/00 15/08/00 19/04/00 02/02/00 14/10/99 -
Price 0.88 1.10 1.70 2.10 2.12 2.40 0.00 -
P/RPS 1.88 1.71 2.11 2.76 2.98 3.28 0.00 -100.00%
P/EPS 12.05 14.67 18.28 25.30 17.82 22.86 0.00 -100.00%
EY 8.30 6.82 5.47 3.95 5.61 4.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 0.78 1.02 1.02 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment