[SAPIND] YoY Cumulative Quarter Result on 30-Apr-2012 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -73.73%
YoY- 10.48%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 58,924 57,861 60,340 65,608 66,827 73,670 52,326 1.99%
PBT 1,571 1,749 2,893 7,380 6,943 5,883 520 20.22%
Tax -385 -528 -843 -1,641 -1,705 -1,232 -495 -4.10%
NP 1,186 1,221 2,050 5,739 5,238 4,651 25 90.20%
-
NP to SH 1,214 1,245 2,092 5,787 5,238 4,651 25 90.94%
-
Tax Rate 24.51% 30.19% 29.14% 22.24% 24.56% 20.94% 95.19% -
Total Cost 57,738 56,640 58,290 59,869 61,589 69,019 52,301 1.66%
-
Net Worth 102,614 102,614 87,331 95,336 82,935 75,697 74,166 5.55%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 102,614 102,614 87,331 95,336 82,935 75,697 74,166 5.55%
NOSH 72,776 72,776 72,776 72,776 72,750 72,785 83,333 -2.23%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 2.01% 2.11% 3.40% 8.75% 7.84% 6.31% 0.05% -
ROE 1.18% 1.21% 2.40% 6.07% 6.32% 6.14% 0.03% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 80.97 79.51 82.91 90.15 91.86 101.22 62.79 4.32%
EPS 1.67 1.71 2.87 7.95 7.20 6.39 0.03 95.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.20 1.31 1.14 1.04 0.89 7.96%
Adjusted Per Share Value based on latest NOSH - 72,776
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 80.94 79.48 82.89 90.12 91.80 101.20 71.88 1.99%
EPS 1.67 1.71 2.87 7.95 7.20 6.39 0.03 95.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4096 1.4096 1.1997 1.3096 1.1393 1.0398 1.0188 5.55%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.19 1.55 1.34 1.51 1.30 0.60 0.50 -
P/RPS 1.47 1.95 1.62 1.67 1.42 0.59 0.80 10.66%
P/EPS 71.34 90.60 46.62 18.99 18.06 9.39 1,666.67 -40.84%
EY 1.40 1.10 2.15 5.27 5.54 10.65 0.06 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.10 1.12 1.15 1.14 0.58 0.56 6.98%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/15 18/06/14 26/06/13 27/06/12 22/06/11 22/06/10 23/06/09 -
Price 1.10 1.78 1.44 1.79 1.58 0.66 0.46 -
P/RPS 1.36 2.24 1.74 1.99 1.72 0.65 0.73 10.92%
P/EPS 65.94 104.05 50.09 22.51 21.94 10.33 1,533.33 -40.79%
EY 1.52 0.96 2.00 4.44 4.56 9.68 0.07 66.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.26 1.20 1.37 1.39 0.63 0.52 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment