[LEESK] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -5.18%
YoY- -15.57%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 61,538 60,792 61,568 78,373 72,940 67,137 58,589 0.82%
PBT 2,880 1,718 -14,760 599 837 890 1,499 11.49%
Tax -821 152 3,733 133 30 -327 -145 33.48%
NP 2,059 1,870 -11,027 732 867 563 1,354 7.23%
-
NP to SH 2,059 1,870 -11,027 732 867 563 1,354 7.23%
-
Tax Rate 28.51% -8.85% - -22.20% -3.58% 36.74% 9.67% -
Total Cost 59,479 58,922 72,595 77,641 72,073 66,574 57,235 0.64%
-
Net Worth 25,074 23,585 21,819 31,609 31,942 29,805 30,127 -3.01%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 25,074 23,585 21,819 31,609 31,942 29,805 30,127 -3.01%
NOSH 167,166 168,468 167,842 166,363 168,117 165,588 167,374 -0.02%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.35% 3.08% -17.91% 0.93% 1.19% 0.84% 2.31% -
ROE 8.21% 7.93% -50.54% 2.32% 2.71% 1.89% 4.49% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 36.81 36.09 36.68 47.11 43.39 40.54 35.00 0.84%
EPS 1.23 1.11 -6.57 0.44 0.52 0.34 0.81 7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.19 0.19 0.18 0.18 -2.99%
Adjusted Per Share Value based on latest NOSH - 205,000
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 24.45 24.15 24.46 31.13 28.98 26.67 23.28 0.82%
EPS 0.82 0.74 -4.38 0.29 0.34 0.22 0.54 7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.0937 0.0867 0.1256 0.1269 0.1184 0.1197 -3.01%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.10 0.07 0.09 0.15 0.12 0.14 0.11 -
P/RPS 0.27 0.19 0.25 0.32 0.28 0.35 0.31 -2.27%
P/EPS 8.12 6.31 -1.37 34.09 23.27 41.18 13.60 -8.23%
EY 12.32 15.86 -73.00 2.93 4.30 2.43 7.35 8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.69 0.79 0.63 0.78 0.61 1.57%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 23/02/11 24/02/10 26/02/09 27/02/08 28/02/07 27/02/06 -
Price 0.14 0.08 0.08 0.15 0.10 0.16 0.14 -
P/RPS 0.38 0.22 0.22 0.32 0.23 0.39 0.40 -0.85%
P/EPS 11.37 7.21 -1.22 34.09 19.39 47.06 17.31 -6.76%
EY 8.80 13.88 -82.12 2.93 5.16 2.13 5.78 7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.62 0.79 0.53 0.89 0.78 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment