[BHIC] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -52.84%
YoY- 980.62%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 39,717 76,841 62,992 63,396 64,204 64,405 56,475 -5.69%
PBT 5,404 3,163 -16,050 8,567 811 5,224 -13,672 -
Tax -903 -450 -2,992 -149 -32 -220 -457 12.01%
NP 4,501 2,713 -19,042 8,418 779 5,004 -14,129 -
-
NP to SH 4,501 2,713 -19,042 8,418 779 5,108 -14,509 -
-
Tax Rate 16.71% 14.23% - 1.74% 3.95% 4.21% - -
Total Cost 35,216 74,128 82,034 54,978 63,425 59,401 70,604 -10.94%
-
Net Worth 350,325 342,872 251,075 307,915 283,242 285,726 397,506 -2.08%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 7,453 - - - - - -
Div Payout % - 274.74% - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 350,325 342,872 251,075 307,915 283,242 285,726 397,506 -2.08%
NOSH 248,458 248,458 248,590 248,458 248,458 248,458 248,441 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 11.33% 3.53% -30.23% 13.28% 1.21% 7.77% -25.02% -
ROE 1.28% 0.79% -7.58% 2.73% 0.28% 1.79% -3.65% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.99 30.93 25.34 25.53 25.84 25.92 22.73 -5.69%
EPS 1.81 1.09 -7.66 3.39 0.31 2.06 -5.84 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.01 1.24 1.14 1.15 1.60 -2.08%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.04 13.62 11.16 11.23 11.38 11.41 10.01 -5.69%
EPS 0.80 0.48 -3.37 1.49 0.14 0.91 -2.57 -
DPS 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6208 0.6076 0.4449 0.5457 0.502 0.5064 0.7045 -2.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.73 2.50 1.69 2.19 2.52 2.05 3.48 -
P/RPS 10.82 8.08 6.67 8.90 9.75 7.91 15.31 -5.61%
P/EPS 95.50 228.95 -22.06 -64.60 803.74 99.71 -59.59 -
EY 1.05 0.44 -4.53 -1.55 0.12 1.00 -1.68 -
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.81 1.67 1.77 2.21 1.78 2.18 -9.09%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 26/05/17 13/05/16 13/05/15 08/05/14 14/05/13 15/05/12 -
Price 1.87 2.23 1.56 2.09 2.51 2.62 2.84 -
P/RPS 11.70 7.21 6.16 8.50 9.71 10.11 12.49 -1.08%
P/EPS 103.23 204.22 -20.37 -61.65 800.55 127.44 -48.63 -
EY 0.97 0.49 -4.91 -1.62 0.12 0.78 -2.06 -
DY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 1.54 1.69 2.20 2.28 1.78 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment