[ECOWLD] YoY Cumulative Quarter Result on 31-Mar-2009 [#2]

Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -178.73%
YoY- -1889.04%
Quarter Report
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 23,374 30,504 26,763 7,662 29,729 18,409 23,546 -0.12%
PBT 1,503 -1,359 -3,314 -4,549 37 -884 -1,045 -
Tax 103 85 106 14 -265 4,907 -131 -
NP 1,606 -1,274 -3,208 -4,535 -228 4,023 -1,176 -
-
NP to SH 1,606 -1,274 -3,208 -4,535 -228 4,023 -1,176 -
-
Tax Rate -6.85% - - - 716.22% - - -
Total Cost 21,768 31,778 29,971 12,197 29,957 14,386 24,722 -2.09%
-
Net Worth 298,257 298,115 295,540 304,022 309,066 303,622 301,669 -0.18%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 298,257 298,115 295,540 304,022 309,066 303,622 301,669 -0.18%
NOSH 254,920 254,800 252,598 253,351 253,333 253,018 255,652 -0.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.87% -4.18% -11.99% -59.19% -0.77% 21.85% -4.99% -
ROE 0.54% -0.43% -1.09% -1.49% -0.07% 1.32% -0.39% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.17 11.97 10.60 3.02 11.74 7.28 9.21 -0.07%
EPS 0.63 -0.50 -1.27 -1.79 -0.09 1.59 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.17 1.20 1.22 1.20 1.18 -0.14%
Adjusted Per Share Value based on latest NOSH - 252,869
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.79 1.03 0.91 0.26 1.01 0.62 0.80 -0.20%
EPS 0.05 -0.04 -0.11 -0.15 -0.01 0.14 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.1011 0.1002 0.1031 0.1048 0.103 0.1023 -0.19%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.24 0.22 0.20 0.28 0.35 0.43 0.28 -
P/RPS 2.62 1.84 1.89 9.26 2.98 5.91 3.04 -2.44%
P/EPS 38.10 -44.00 -15.75 -15.64 -388.89 27.04 -60.87 -
EY 2.63 -2.27 -6.35 -6.39 -0.26 3.70 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.17 0.23 0.29 0.36 0.24 -2.19%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 27/05/11 26/05/10 25/05/09 26/05/08 29/05/07 29/05/06 -
Price 0.27 0.23 0.19 0.22 0.32 0.37 0.30 -
P/RPS 2.94 1.92 1.79 7.27 2.73 5.09 3.26 -1.70%
P/EPS 42.86 -46.00 -14.96 -12.29 -355.56 23.27 -65.22 -
EY 2.33 -2.17 -6.68 -8.14 -0.28 4.30 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.16 0.18 0.26 0.31 0.25 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment