[ECOWLD] QoQ TTM Result on 31-Mar-2009 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -134.26%
YoY- -169.57%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 40,934 30,957 46,413 59,346 72,259 81,413 74,720 -32.97%
PBT -7,636 -7,888 -6,363 -3,716 -1,376 870 3,874 -
Tax -371 -446 141 -257 -320 -536 1,554 -
NP -8,007 -8,334 -6,222 -3,973 -1,696 334 5,428 -
-
NP to SH -8,007 -8,334 -6,222 -3,973 -1,696 334 5,428 -
-
Tax Rate - - - - - 61.61% -40.11% -
Total Cost 48,941 39,291 52,635 63,319 73,955 81,079 69,292 -20.64%
-
Net Worth 300,784 301,873 303,243 303,443 307,604 305,813 310,811 -2.15%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 300,784 301,873 303,243 303,443 307,604 305,813 310,811 -2.15%
NOSH 254,901 253,675 252,702 252,869 254,218 250,666 252,692 0.58%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -19.56% -26.92% -13.41% -6.69% -2.35% 0.41% 7.26% -
ROE -2.66% -2.76% -2.05% -1.31% -0.55% 0.11% 1.75% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 16.06 12.20 18.37 23.47 28.42 32.48 29.57 -33.35%
EPS -3.14 -3.29 -2.46 -1.57 -0.67 0.13 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.20 1.20 1.21 1.22 1.23 -2.72%
Adjusted Per Share Value based on latest NOSH - 252,869
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.39 1.05 1.57 2.01 2.45 2.76 2.53 -32.84%
EPS -0.27 -0.28 -0.21 -0.13 -0.06 0.01 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.1024 0.1028 0.1029 0.1043 0.1037 0.1054 -2.15%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.20 0.21 0.21 0.28 0.18 0.25 0.31 -
P/RPS 1.25 1.72 1.14 1.19 0.63 0.77 1.05 12.29%
P/EPS -6.37 -6.39 -8.53 -17.82 -26.98 187.62 14.43 -
EY -15.71 -15.64 -11.72 -5.61 -3.71 0.53 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.17 0.23 0.15 0.20 0.25 -22.61%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 26/08/09 25/05/09 26/02/09 27/11/08 27/08/08 -
Price 0.19 0.22 0.21 0.22 0.28 0.26 0.35 -
P/RPS 1.18 1.80 1.14 0.94 0.99 0.80 1.18 0.00%
P/EPS -6.05 -6.70 -8.53 -14.00 -41.97 195.13 16.29 -
EY -16.53 -14.93 -11.72 -7.14 -2.38 0.51 6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.17 0.18 0.23 0.21 0.28 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment