[ECOWLD] YoY Cumulative Quarter Result on 31-Mar-2012 [#2]

Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 59.17%
YoY- 226.06%
Quarter Report
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,078,113 575,849 0 23,374 30,504 26,763 7,662 100.95%
PBT 83,033 23,307 0 1,503 -1,359 -3,314 -4,549 -
Tax -27,686 -8,537 0 103 85 106 14 -
NP 55,347 14,770 0 1,606 -1,274 -3,208 -4,535 -
-
NP to SH 55,347 14,866 0 1,606 -1,274 -3,208 -4,535 -
-
Tax Rate 33.34% 36.63% - -6.85% - - - -
Total Cost 1,022,766 561,079 0 21,768 31,778 29,971 12,197 86.80%
-
Net Worth 3,216,748 1,258,654 0 298,257 298,115 295,540 304,022 39.49%
Dividend
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 3,216,748 1,258,654 0 298,257 298,115 295,540 304,022 39.49%
NOSH 2,365,256 991,066 252,556 254,920 254,800 252,598 253,351 37.05%
Ratio Analysis
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.13% 2.56% 0.00% 6.87% -4.18% -11.99% -59.19% -
ROE 1.72% 1.18% 0.00% 0.54% -0.43% -1.09% -1.49% -
Per Share
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 45.58 58.10 0.00 9.17 11.97 10.60 3.02 46.66%
EPS 2.34 1.50 0.00 0.63 -0.50 -1.27 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.27 0.00 1.17 1.17 1.17 1.20 1.78%
Adjusted Per Share Value based on latest NOSH - 248,750
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 36.59 19.55 0.00 0.79 1.04 0.91 0.26 100.96%
EPS 1.88 0.50 0.00 0.05 -0.04 -0.11 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0918 0.4272 0.00 0.1012 0.1012 0.1003 0.1032 39.48%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.29 1.82 4.56 0.24 0.22 0.20 0.28 -
P/RPS 2.83 3.13 0.00 2.62 1.84 1.89 9.26 -15.40%
P/EPS 55.13 121.33 0.00 38.10 -44.00 -15.75 -15.64 -
EY 1.81 0.82 0.00 2.63 -2.27 -6.35 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.43 0.00 0.21 0.19 0.17 0.23 22.15%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/06/16 17/06/15 - 25/05/12 27/05/11 26/05/10 25/05/09 -
Price 1.27 1.47 0.00 0.27 0.23 0.19 0.22 -
P/RPS 2.79 2.53 0.00 2.94 1.92 1.79 7.27 -12.63%
P/EPS 54.27 98.00 0.00 42.86 -46.00 -14.96 -12.29 -
EY 1.84 1.02 0.00 2.33 -2.17 -6.68 -8.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.00 0.23 0.20 0.16 0.18 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment