[ECOWLD] YoY Quarter Result on 31-Mar-2012 [#2]

Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -40.83%
YoY- 254.66%
Quarter Report
View:
Show?
Quarter Result
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 614,602 417,822 0 10,580 14,392 12,808 3,684 105.84%
PBT 51,870 17,670 0 539 -423 -1,949 -2,932 -
Tax -17,194 -5,863 0 58 37 41 24 -
NP 34,676 11,807 0 597 -386 -1,908 -2,908 -
-
NP to SH 34,676 11,807 0 597 -386 -1,908 -2,908 -
-
Tax Rate 33.15% 33.18% - -10.76% - - - -
Total Cost 579,926 406,015 0 9,983 14,778 14,716 6,592 88.07%
-
Net Worth 3,208,119 1,898,087 0 291,037 301,079 297,647 303,443 39.47%
Dividend
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 3,208,119 1,898,087 0 291,037 301,079 297,647 303,443 39.47%
NOSH 2,358,911 1,494,556 252,156 248,750 257,333 254,400 252,869 37.03%
Ratio Analysis
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.64% 2.83% 0.00% 5.64% -2.68% -14.90% -78.94% -
ROE 1.08% 0.62% 0.00% 0.21% -0.13% -0.64% -0.96% -
Per Share
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.05 27.96 0.00 4.25 5.59 5.03 1.46 50.16%
EPS 1.47 0.79 0.00 0.24 -0.15 -0.75 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.27 0.00 1.17 1.17 1.17 1.20 1.78%
Adjusted Per Share Value based on latest NOSH - 248,750
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 20.87 14.19 0.00 0.36 0.49 0.43 0.13 104.73%
EPS 1.18 0.40 0.00 0.02 -0.01 -0.06 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0896 0.6446 0.00 0.0988 0.1023 0.1011 0.1031 39.46%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.29 1.82 4.56 0.24 0.22 0.20 0.28 -
P/RPS 4.95 6.51 0.00 5.64 3.93 3.97 19.22 -17.41%
P/EPS 87.76 230.38 0.00 100.00 -146.67 -26.67 -24.35 -
EY 1.14 0.43 0.00 1.00 -0.68 -3.75 -4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.43 0.00 0.21 0.19 0.17 0.23 22.15%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/06/16 17/06/15 - 25/05/12 27/05/11 26/05/10 25/05/09 -
Price 1.27 1.47 0.00 0.27 0.23 0.19 0.22 -
P/RPS 4.87 5.26 0.00 6.35 4.11 3.77 15.10 -14.75%
P/EPS 86.39 186.08 0.00 112.50 -153.33 -25.33 -19.13 -
EY 1.16 0.54 0.00 0.89 -0.65 -3.95 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.00 0.23 0.20 0.16 0.18 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment