[EPIC] YoY Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 52,699 41,350 49,362 81,859 0.45%
PBT 24,529 17,069 27,163 26,824 0.09%
Tax -6,793 6,182 1,037 -9,486 0.34%
NP 17,736 23,251 28,200 17,338 -0.02%
-
NP to SH 17,736 23,251 28,200 17,338 -0.02%
-
Tax Rate 27.69% -36.22% -3.82% 35.36% -
Total Cost 34,963 18,099 21,162 64,521 0.63%
-
Net Worth 248,416 235,494 217,729 195,959 -0.24%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 8,064 - - -
Div Payout % - 34.69% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 248,416 235,494 217,729 195,959 -0.24%
NOSH 80,654 80,648 80,640 80,641 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 33.66% 56.23% 57.13% 21.18% -
ROE 7.14% 9.87% 12.95% 8.85% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 65.34 51.27 61.21 101.51 0.45%
EPS 21.99 28.83 34.97 21.50 -0.02%
DPS 0.00 10.00 0.00 0.00 -
NAPS 3.08 2.92 2.70 2.43 -0.24%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.59 24.79 29.59 49.07 0.45%
EPS 10.63 13.94 16.91 10.39 -0.02%
DPS 0.00 4.83 0.00 0.00 -
NAPS 1.4892 1.4117 1.3052 1.1747 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 14/02/02 23/02/01 28/02/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment