[PPHB] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2105.6%
YoY- -550.9%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 81,127 70,637 69,681 58,017 59,386 56,754 62,970 4.30%
PBT 2,284 1,067 2,636 -2,126 649 -2,710 2,322 -0.27%
Tax -584 -379 -1,006 -381 -93 230 -523 1.85%
NP 1,700 688 1,630 -2,507 556 -2,480 1,799 -0.93%
-
NP to SH 1,700 688 1,630 -2,507 556 -2,480 1,799 -0.93%
-
Tax Rate 25.57% 35.52% 38.16% - 14.33% - 22.52% -
Total Cost 79,427 69,949 68,051 60,524 58,830 59,234 61,171 4.44%
-
Net Worth 96,516 95,009 93,614 94,562 96,887 93,659 91,266 0.93%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 96,516 95,009 93,614 94,562 96,887 93,659 91,266 0.93%
NOSH 109,677 109,206 110,135 109,956 55,049 43,971 43,878 16.47%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.10% 0.97% 2.34% -4.32% 0.94% -4.37% 2.86% -
ROE 1.76% 0.72% 1.74% -2.65% 0.57% -2.65% 1.97% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 73.97 64.68 63.27 52.76 107.88 129.07 143.51 -10.44%
EPS 1.55 0.63 1.48 -2.28 1.01 -5.64 4.10 -14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.86 1.76 2.13 2.08 -13.34%
Adjusted Per Share Value based on latest NOSH - 110,125
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 30.45 26.51 26.15 21.77 22.29 21.30 23.63 4.31%
EPS 0.64 0.26 0.61 -0.94 0.21 -0.93 0.68 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3622 0.3566 0.3514 0.3549 0.3636 0.3515 0.3425 0.93%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.21 0.27 0.22 0.40 0.60 0.42 0.49 -
P/RPS 0.28 0.42 0.35 0.76 0.56 0.33 0.34 -3.18%
P/EPS 13.55 42.86 14.86 -17.54 59.41 -7.45 11.95 2.11%
EY 7.38 2.33 6.73 -5.70 1.68 -13.43 8.37 -2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.26 0.47 0.34 0.20 0.24 0.00%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 22/08/08 21/08/07 18/08/06 26/08/05 20/08/04 01/08/03 09/08/02 -
Price 0.21 0.25 0.20 0.38 0.50 0.47 0.49 -
P/RPS 0.28 0.39 0.32 0.72 0.46 0.36 0.34 -3.18%
P/EPS 13.55 39.68 13.51 -16.67 49.50 -8.33 11.95 2.11%
EY 7.38 2.52 7.40 -6.00 2.02 -12.00 8.37 -2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.24 0.44 0.28 0.22 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment