[PPHB] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2205.6%
YoY- -12633.33%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 33,058 32,455 32,490 29,453 28,564 30,645 29,433 8.05%
PBT 1,051 3,841 1,708 -2,356 229 1,130 250 160.70%
Tax -505 -1,182 -843 -276 -104 -821 -400 16.82%
NP 546 2,659 865 -2,632 125 309 -150 -
-
NP to SH 546 2,659 865 -2,632 125 309 -150 -
-
Tax Rate 48.05% 30.77% 49.36% - 45.41% 72.65% 160.00% -
Total Cost 32,512 29,796 31,625 32,085 28,439 30,336 29,583 6.50%
-
Net Worth 96,095 95,592 95,259 94,707 99,999 94,159 94,285 1.27%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 96,095 95,592 95,259 94,707 99,999 94,159 94,285 1.27%
NOSH 109,200 109,876 109,493 110,125 113,636 106,999 107,142 1.27%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.65% 8.19% 2.66% -8.94% 0.44% 1.01% -0.51% -
ROE 0.57% 2.78% 0.91% -2.78% 0.13% 0.33% -0.16% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 30.27 29.54 29.67 26.74 25.14 28.64 27.47 6.69%
EPS 0.50 2.42 0.79 -2.39 0.11 0.28 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.87 0.86 0.88 0.88 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 110,125
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.41 12.18 12.19 11.05 10.72 11.50 11.05 8.05%
EPS 0.20 1.00 0.32 -0.99 0.05 0.12 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3607 0.3588 0.3575 0.3555 0.3753 0.3534 0.3539 1.27%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.25 0.25 0.38 0.40 0.40 0.49 0.53 -
P/RPS 0.83 0.85 1.28 1.50 1.59 1.71 1.93 -43.05%
P/EPS 50.00 10.33 48.10 -16.74 363.64 169.68 -378.57 -
EY 2.00 9.68 2.08 -5.98 0.27 0.59 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.44 0.47 0.45 0.56 0.60 -39.86%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 -
Price 0.23 0.29 0.34 0.38 0.43 0.44 0.49 -
P/RPS 0.76 0.98 1.15 1.42 1.71 1.54 1.78 -43.32%
P/EPS 46.00 11.98 43.04 -15.90 390.91 152.36 -350.00 -
EY 2.17 8.34 2.32 -6.29 0.26 0.66 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.39 0.44 0.49 0.50 0.56 -40.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment