[PPHB] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -869.84%
YoY- -169.3%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 127,456 122,962 121,152 118,095 117,992 119,464 117,456 5.60%
PBT 4,244 3,422 711 -747 1,784 2,029 3,084 23.74%
Tax -2,806 -2,405 -2,044 -1,601 -1,479 -1,314 -944 106.87%
NP 1,438 1,017 -1,333 -2,348 305 715 2,140 -23.30%
-
NP to SH 1,438 1,017 -1,333 -2,348 305 715 2,140 -23.30%
-
Tax Rate 66.12% 70.28% 287.48% - 82.90% 64.76% 30.61% -
Total Cost 126,018 121,945 122,485 120,443 117,687 118,749 115,316 6.10%
-
Net Worth 96,095 95,592 95,259 94,707 99,999 94,159 94,285 1.27%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 96,095 95,592 95,259 94,707 99,999 94,159 94,285 1.27%
NOSH 109,200 109,876 109,493 110,125 113,636 106,999 107,142 1.27%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.13% 0.83% -1.10% -1.99% 0.26% 0.60% 1.82% -
ROE 1.50% 1.06% -1.40% -2.48% 0.31% 0.76% 2.27% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 116.72 111.91 110.65 107.24 103.83 111.65 109.63 4.27%
EPS 1.32 0.93 -1.22 -2.13 0.27 0.67 2.00 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.87 0.86 0.88 0.88 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 110,125
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 47.79 46.11 45.43 44.28 44.24 44.79 44.04 5.60%
EPS 0.54 0.38 -0.50 -0.88 0.11 0.27 0.80 -23.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.3584 0.3572 0.3551 0.375 0.3531 0.3535 1.27%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.25 0.25 0.38 0.40 0.40 0.49 0.53 -
P/RPS 0.21 0.22 0.34 0.37 0.39 0.44 0.48 -42.39%
P/EPS 18.98 27.01 -31.21 -18.76 149.03 73.33 26.54 -20.04%
EY 5.27 3.70 -3.20 -5.33 0.67 1.36 3.77 25.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.44 0.47 0.45 0.56 0.60 -39.86%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 -
Price 0.23 0.29 0.34 0.38 0.43 0.44 0.49 -
P/RPS 0.20 0.26 0.31 0.35 0.41 0.39 0.45 -41.79%
P/EPS 17.47 31.33 -27.93 -17.82 160.21 65.85 24.53 -20.26%
EY 5.73 3.19 -3.58 -5.61 0.62 1.52 4.08 25.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.39 0.44 0.49 0.50 0.56 -40.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment