[PPHB] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 45.37%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 116,887 126,883 133,479 160,541 144,195 147,642 0.24%
PBT 1,267 3,416 2,298 7,581 7,400 4,243 1.27%
Tax -915 -894 -1,088 -1,073 -1,193 -1,272 0.34%
NP 352 2,522 1,210 6,508 6,207 2,971 2.26%
-
NP to SH 352 2,522 1,210 6,508 6,207 2,971 2.26%
-
Tax Rate 72.22% 26.17% 47.35% 14.15% 16.12% 29.98% -
Total Cost 116,535 124,361 132,269 154,033 137,988 144,671 0.22%
-
Net Worth 47,777 95,837 88,157 87,345 80,310 71,099 0.41%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 47,777 95,837 88,157 87,345 80,310 71,099 0.41%
NOSH 54,603 43,961 43,214 32,713 32,383 20,489 -1.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.30% 1.99% 0.91% 4.05% 4.30% 2.01% -
ROE 0.74% 2.63% 1.37% 7.45% 7.73% 4.18% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 214.07 288.62 308.88 490.75 445.27 720.57 1.28%
EPS 0.32 4.59 2.80 14.90 19.20 14.50 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.875 2.18 2.04 2.67 2.48 3.47 1.45%
Adjusted Per Share Value based on latest NOSH - 32,790
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 43.87 47.62 50.10 60.25 54.12 55.41 0.24%
EPS 0.13 0.95 0.45 2.44 2.33 1.12 2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.3597 0.3309 0.3278 0.3014 0.2668 0.41%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.68 0.43 0.57 0.55 0.00 0.00 -
P/RPS 0.32 0.15 0.18 0.11 0.00 0.00 -100.00%
P/EPS 105.48 7.50 20.36 2.76 0.00 0.00 -100.00%
EY 0.95 13.34 4.91 36.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.20 0.28 0.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/02/04 21/02/03 08/02/02 23/02/01 20/04/00 - -
Price 0.69 0.44 0.55 0.50 1.42 0.00 -
P/RPS 0.32 0.15 0.18 0.10 0.32 0.00 -100.00%
P/EPS 107.03 7.67 19.64 2.51 7.41 0.00 -100.00%
EY 0.93 13.04 5.09 39.79 13.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.20 0.27 0.19 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment