[PPHB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 1.02%
YoY- 26.76%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 137,680 150,503 156,883 160,540 159,883 153,852 149,034 -5.14%
PBT 5,695 6,937 7,637 7,581 7,426 7,446 7,273 -15.03%
Tax -1,548 -1,279 -1,196 -1,073 -984 -1,372 -1,122 23.90%
NP 4,147 5,658 6,441 6,508 6,442 6,074 6,151 -23.09%
-
NP to SH 4,147 5,658 6,441 6,508 6,442 6,074 6,151 -23.09%
-
Tax Rate 27.18% 18.44% 15.66% 14.15% 13.25% 18.43% 15.43% -
Total Cost 133,533 144,845 150,442 154,032 153,441 147,778 142,883 -4.40%
-
Net Worth 64,133 65,238 65,517 87,550 85,558 82,860 82,016 -15.11%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 64,133 65,238 65,517 87,550 85,558 82,860 82,016 -15.11%
NOSH 32,066 32,619 32,758 32,790 32,655 32,622 32,806 -1.50%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.01% 3.76% 4.11% 4.05% 4.03% 3.95% 4.13% -
ROE 6.47% 8.67% 9.83% 7.43% 7.53% 7.33% 7.50% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 429.36 461.40 478.91 489.60 489.60 471.62 454.28 -3.68%
EPS 12.93 17.35 19.66 19.85 19.73 18.62 18.75 -21.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.67 2.62 2.54 2.50 -13.81%
Adjusted Per Share Value based on latest NOSH - 32,790
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 51.62 56.43 58.82 60.20 59.95 57.69 55.88 -5.14%
EPS 1.55 2.12 2.42 2.44 2.42 2.28 2.31 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2405 0.2446 0.2457 0.3283 0.3208 0.3107 0.3075 -15.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.63 0.57 0.55 0.55 0.83 1.15 1.54 -
P/RPS 0.15 0.12 0.11 0.11 0.17 0.24 0.34 -42.01%
P/EPS 4.87 3.29 2.80 2.77 4.21 6.18 8.21 -29.37%
EY 20.53 30.43 35.75 36.09 23.77 16.19 12.17 41.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.28 0.21 0.32 0.45 0.62 -35.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 - -
Price 0.53 0.70 0.53 0.50 0.65 1.04 0.00 -
P/RPS 0.12 0.15 0.11 0.10 0.13 0.22 0.00 -
P/EPS 4.10 4.04 2.70 2.52 3.29 5.59 0.00 -
EY 24.40 24.78 37.10 39.69 30.35 17.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.27 0.19 0.25 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment