[PPHB] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -106.83%
YoY- 94.14%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 32,455 30,645 28,637 29,922 35,509 36,710 36,053 0.11%
PBT 3,841 1,130 2,185 -757 -390 3,007 2,852 -0.31%
Tax -1,182 -821 -451 704 390 -976 -887 -0.30%
NP 2,659 309 1,734 -53 0 2,031 1,965 -0.32%
-
NP to SH 2,659 309 1,734 -53 -905 2,031 1,965 -0.32%
-
Tax Rate 30.77% 72.65% 20.64% - - 32.46% 31.10% -
Total Cost 29,796 30,336 26,903 29,975 35,509 34,679 34,088 0.14%
-
Net Worth 95,592 94,159 54,968 92,650 87,914 87,550 80,320 -0.18%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 95,592 94,159 54,968 92,650 87,914 87,550 80,320 -0.18%
NOSH 109,876 106,999 54,968 42,500 43,095 32,790 32,387 -1.29%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.19% 1.01% 6.06% -0.18% 0.00% 5.53% 5.45% -
ROE 2.78% 0.33% 3.15% -0.06% -1.03% 2.32% 2.45% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 29.54 28.64 52.10 70.40 82.40 111.95 111.32 1.42%
EPS 2.42 0.28 1.58 -0.10 -2.10 4.60 6.00 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 1.00 2.18 2.04 2.67 2.48 1.11%
Adjusted Per Share Value based on latest NOSH - 42,500
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.17 11.49 10.74 11.22 13.31 13.76 13.52 0.11%
EPS 1.00 0.12 0.65 -0.02 -0.34 0.76 0.74 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3584 0.3531 0.2061 0.3474 0.3296 0.3283 0.3012 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.49 0.68 0.43 0.57 0.55 0.00 -
P/RPS 0.85 1.71 1.31 0.61 0.69 0.49 0.00 -100.00%
P/EPS 10.33 169.68 21.56 -344.81 -27.14 8.88 0.00 -100.00%
EY 9.68 0.59 4.64 -0.29 -3.68 11.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.68 0.20 0.28 0.21 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/06 24/02/05 20/02/04 21/02/03 08/02/02 23/02/01 20/04/00 -
Price 0.29 0.44 0.69 0.44 0.55 0.50 1.42 -
P/RPS 0.98 1.54 1.32 0.62 0.67 0.45 1.28 0.28%
P/EPS 11.98 152.36 21.87 -352.83 -26.19 8.07 23.40 0.71%
EY 8.34 0.66 4.57 -0.28 -3.82 12.39 4.27 -0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.69 0.20 0.27 0.19 0.57 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment