[PPHB] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -191.12%
YoY- -375.21%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 33,058 28,564 30,036 28,183 30,713 33,603 37,260 -1.97%
PBT 1,051 229 474 -2,811 1,095 1,087 1,031 0.32%
Tax -505 -104 61 513 -260 -137 -14 81.72%
NP 546 125 535 -2,298 835 950 1,017 -9.84%
-
NP to SH 546 125 535 -2,298 835 950 1,017 -9.84%
-
Tax Rate 48.05% 45.41% -12.87% - 23.74% 12.60% 1.36% -
Total Cost 32,512 28,439 29,501 30,481 29,878 32,653 36,243 -1.79%
-
Net Worth 96,095 99,999 97,072 93,589 90,531 89,103 82,016 2.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 96,095 99,999 97,072 93,589 90,531 89,103 82,016 2.67%
NOSH 109,200 113,636 55,154 43,938 43,947 32,758 32,806 22.18%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.65% 0.44% 1.78% -8.15% 2.72% 2.83% 2.73% -
ROE 0.57% 0.13% 0.55% -2.46% 0.92% 1.07% 1.24% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.27 25.14 54.46 64.14 69.89 102.58 113.58 -19.77%
EPS 0.50 0.11 0.97 -5.23 1.90 2.90 3.10 -26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 1.76 2.13 2.06 2.72 2.50 -15.96%
Adjusted Per Share Value based on latest NOSH - 43,938
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.40 10.71 11.26 10.57 11.52 12.60 13.97 -1.96%
EPS 0.20 0.05 0.20 -0.86 0.31 0.36 0.38 -10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.375 0.364 0.3509 0.3395 0.3341 0.3075 2.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.25 0.40 0.58 0.44 0.52 0.55 1.54 -
P/RPS 0.83 1.59 1.07 0.69 0.74 0.54 1.36 -7.89%
P/EPS 50.00 363.64 59.79 -8.41 27.37 18.97 49.68 0.10%
EY 2.00 0.27 1.67 -11.89 3.65 5.27 2.01 -0.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.45 0.33 0.21 0.25 0.20 0.62 -12.40%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/06 24/05/05 24/05/04 23/05/03 24/05/02 22/05/01 12/05/00 -
Price 0.23 0.43 0.47 0.38 0.50 0.53 1.40 -
P/RPS 0.76 1.71 0.86 0.59 0.72 0.52 1.23 -7.70%
P/EPS 46.00 390.91 48.45 -7.27 26.32 18.28 45.16 0.30%
EY 2.17 0.26 2.06 -13.76 3.80 5.47 2.21 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.49 0.27 0.18 0.24 0.19 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment