[PPHB] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -4235.85%
YoY- -375.21%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 28,637 31,496 28,571 28,183 29,922 33,990 32,257 -7.60%
PBT 2,185 1,792 101 -2,811 -757 1,851 1,227 46.76%
Tax -451 -694 -283 513 704 -1,075 -263 43.12%
NP 1,734 1,098 -182 -2,298 -53 776 964 47.74%
-
NP to SH 1,734 1,098 -182 -2,298 -53 776 964 47.74%
-
Tax Rate 20.64% 38.73% 280.20% - - 58.08% 21.43% -
Total Cost 26,903 30,398 28,753 30,481 29,975 33,214 31,293 -9.56%
-
Net Worth 54,968 94,428 94,551 93,589 92,650 92,590 91,141 -28.55%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 54,968 94,428 94,551 93,589 92,650 92,590 91,141 -28.55%
NOSH 54,968 54,900 44,390 43,938 42,500 44,090 43,818 16.26%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 6.06% 3.49% -0.64% -8.15% -0.18% 2.28% 2.99% -
ROE 3.15% 1.16% -0.19% -2.46% -0.06% 0.84% 1.06% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 52.10 57.37 64.36 64.14 70.40 77.09 73.62 -20.53%
EPS 1.58 2.00 -0.41 -5.23 -0.10 1.76 2.20 -19.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.72 2.13 2.13 2.18 2.10 2.08 -38.54%
Adjusted Per Share Value based on latest NOSH - 43,938
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 10.75 11.82 10.72 10.58 11.23 12.76 12.11 -7.61%
EPS 0.65 0.41 -0.07 -0.86 -0.02 0.29 0.36 48.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.3544 0.3549 0.3513 0.3477 0.3475 0.3421 -28.55%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.68 0.41 0.42 0.44 0.43 0.48 0.49 -
P/RPS 1.31 0.71 0.65 0.69 0.61 0.62 0.67 56.17%
P/EPS 21.56 20.50 -102.44 -8.41 -344.81 27.27 22.27 -2.13%
EY 4.64 4.88 -0.98 -11.89 -0.29 3.67 4.49 2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.24 0.20 0.21 0.20 0.23 0.24 99.85%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 20/02/04 14/11/03 01/08/03 23/05/03 21/02/03 15/11/02 09/08/02 -
Price 0.69 0.61 0.47 0.38 0.44 0.41 0.49 -
P/RPS 1.32 1.06 0.73 0.59 0.62 0.53 0.67 56.96%
P/EPS 21.87 30.50 -114.63 -7.27 -352.83 23.30 22.27 -1.19%
EY 4.57 3.28 -0.87 -13.76 -0.28 4.29 4.49 1.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.35 0.22 0.18 0.20 0.20 0.24 101.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment