[PRKCORP] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 48.3%
YoY- 94.33%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 71,410 79,719 84,360 84,292 74,814 96,153 70,022 0.32%
PBT 28,023 22,185 30,339 31,466 13,940 8,333 8,150 22.83%
Tax -8,466 -6,263 -8,544 -11,977 -4,290 -5,737 -7,027 3.15%
NP 19,557 15,922 21,795 19,489 9,650 2,596 1,123 60.92%
-
NP to SH 10,630 9,388 12,763 9,835 5,061 2,596 1,123 45.39%
-
Tax Rate 30.21% 28.23% 28.16% 38.06% 30.77% 68.85% 86.22% -
Total Cost 51,853 63,797 62,565 64,803 65,164 93,557 68,899 -4.62%
-
Net Worth 390,000 377,919 370,086 349,142 317,062 312,518 295,489 4.72%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - 1,403 -
Div Payout % - - - - - - 125.00% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 390,000 377,919 370,086 349,142 317,062 312,518 295,489 4.72%
NOSH 99,999 99,978 100,023 100,040 100,019 99,846 70,187 6.07%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 27.39% 19.97% 25.84% 23.12% 12.90% 2.70% 1.60% -
ROE 2.73% 2.48% 3.45% 2.82% 1.60% 0.83% 0.38% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 71.41 79.74 84.34 84.26 74.80 96.30 99.76 -5.41%
EPS 10.63 9.39 12.76 9.84 5.06 2.60 1.60 37.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 3.90 3.78 3.70 3.49 3.17 3.13 4.21 -1.26%
Adjusted Per Share Value based on latest NOSH - 100,093
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 70.63 78.84 83.43 83.37 73.99 95.10 69.25 0.32%
EPS 10.51 9.28 12.62 9.73 5.01 2.57 1.11 45.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
NAPS 3.8571 3.7377 3.6602 3.4531 3.1358 3.0908 2.9224 4.72%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.89 0.63 1.30 0.64 0.55 0.77 1.40 -
P/RPS 1.25 0.79 1.54 0.76 0.74 0.80 1.40 -1.86%
P/EPS 8.37 6.71 10.19 6.51 10.87 29.62 87.50 -32.34%
EY 11.94 14.90 9.82 15.36 9.20 3.38 1.14 47.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.23 0.17 0.35 0.18 0.17 0.25 0.33 -5.83%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 26/11/08 28/11/07 29/11/06 29/11/05 30/11/04 18/11/03 -
Price 0.82 0.54 1.35 0.65 0.55 0.90 1.35 -
P/RPS 1.15 0.68 1.60 0.77 0.74 0.93 1.35 -2.63%
P/EPS 7.71 5.75 10.58 6.61 10.87 34.62 84.37 -32.86%
EY 12.96 17.39 9.45 15.12 9.20 2.89 1.19 48.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 0.21 0.14 0.36 0.19 0.17 0.29 0.32 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment