[PRKCORP] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -10.98%
YoY- 107.18%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 26,119 33,165 50,365 27,284 27,733 29,275 12,868 60.51%
PBT 9,735 12,861 11,553 11,210 10,833 9,423 1,344 275.72%
Tax -2,726 -3,536 1,310 -5,591 -3,339 -3,047 -1,788 32.56%
NP 7,009 9,325 12,863 5,619 7,494 6,376 -444 -
-
NP to SH 3,969 5,725 9,745 3,203 3,598 3,034 -892 -
-
Tax Rate 28.00% 27.49% -11.34% 49.88% 30.82% 32.34% 133.04% -
Total Cost 19,110 23,840 37,502 21,665 20,239 22,899 13,312 27.34%
-
Net Worth 366,907 364,681 299,972 349,327 346,807 344,454 405,024 -6.39%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,499 - - - 1,990 -
Div Payout % - - 25.65% - - - 0.00% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 366,907 364,681 299,972 349,327 346,807 344,454 405,024 -6.39%
NOSH 99,974 99,912 99,990 100,093 99,944 100,132 99,514 0.30%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 26.83% 28.12% 25.54% 20.59% 27.02% 21.78% -3.45% -
ROE 1.08% 1.57% 3.25% 0.92% 1.04% 0.88% -0.22% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 26.13 33.19 50.37 27.26 27.75 29.24 12.93 60.04%
EPS 3.97 5.73 9.75 3.20 3.60 3.03 -0.89 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.00 -
NAPS 3.67 3.65 3.00 3.49 3.47 3.44 4.07 -6.68%
Adjusted Per Share Value based on latest NOSH - 100,093
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 25.83 32.80 49.81 26.98 27.43 28.95 12.73 60.48%
EPS 3.93 5.66 9.64 3.17 3.56 3.00 -0.88 -
DPS 0.00 0.00 2.47 0.00 0.00 0.00 1.97 -
NAPS 3.6288 3.6067 2.9668 3.4549 3.43 3.4067 4.0057 -6.39%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.40 0.98 0.81 0.64 0.64 0.75 0.50 -
P/RPS 5.36 2.95 1.61 2.35 2.31 2.57 3.87 24.32%
P/EPS 35.26 17.10 8.31 20.00 17.78 24.75 -55.78 -
EY 2.84 5.85 12.03 5.00 5.63 4.04 -1.79 -
DY 0.00 0.00 3.09 0.00 0.00 0.00 4.00 -
P/NAPS 0.38 0.27 0.27 0.18 0.18 0.22 0.12 116.09%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 13/06/06 28/02/06 -
Price 1.28 0.92 0.88 0.65 0.70 0.59 0.60 -
P/RPS 4.90 2.77 1.75 2.38 2.52 2.02 4.64 3.71%
P/EPS 32.24 16.06 9.03 20.31 19.44 19.47 -66.94 -
EY 3.10 6.23 11.07 4.92 5.14 5.14 -1.49 -
DY 0.00 0.00 2.84 0.00 0.00 0.00 3.33 -
P/NAPS 0.35 0.25 0.29 0.19 0.20 0.17 0.15 76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment