[PRKCORP] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -4.93%
YoY- 116.13%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 198,096 162,492 146,704 136,858 167,043 133,986 157,383 3.90%
PBT -140,331 -336,751 1,731 114,606 71,088 59,623 75,897 -
Tax -20,478 -14,880 -17,746 -14,455 -19,319 -15,309 -19,303 0.98%
NP -160,809 -351,631 -16,015 100,151 51,769 44,314 56,594 -
-
NP to SH -95,372 -184,182 -15,580 83,849 38,796 26,474 38,057 -
-
Tax Rate - - 1,025.19% 12.61% 27.18% 25.68% 25.43% -
Total Cost 358,905 514,123 162,719 36,707 115,274 89,672 100,789 23.56%
-
Net Worth 136,679 376,999 561,000 582,000 563,000 513,999 467,999 -18.53%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - 300 - - - -
Div Payout % - - - 0.36% - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 136,679 376,999 561,000 582,000 563,000 513,999 467,999 -18.53%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -81.18% -216.40% -10.92% 73.18% 30.99% 33.07% 35.96% -
ROE -69.78% -48.85% -2.78% 14.41% 6.89% 5.15% 8.13% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 198.10 162.49 146.70 136.86 167.04 133.99 157.38 3.90%
EPS -95.37 -184.18 -15.58 83.85 38.80 26.47 38.06 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 1.3668 3.77 5.61 5.82 5.63 5.14 4.68 -18.53%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 195.92 160.71 145.09 135.35 165.21 132.51 155.65 3.90%
EPS -94.32 -182.16 -15.41 82.93 38.37 26.18 37.64 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 1.3518 3.7286 5.5484 5.756 5.5681 5.0835 4.6286 -18.53%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.38 1.28 1.67 2.66 2.35 2.92 1.26 -
P/RPS 0.19 0.79 1.14 1.94 1.41 2.18 0.80 -21.29%
P/EPS -0.40 -0.69 -10.72 3.17 6.06 11.03 3.31 -
EY -250.98 -143.89 -9.33 31.52 16.51 9.07 30.20 -
DY 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.30 0.46 0.42 0.57 0.27 0.60%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 26/02/14 27/02/13 -
Price 0.405 1.19 1.97 2.58 3.07 3.65 1.21 -
P/RPS 0.20 0.73 1.34 1.89 1.84 2.72 0.77 -20.11%
P/EPS -0.42 -0.65 -12.64 3.08 7.91 13.79 3.18 -
EY -235.49 -154.77 -7.91 32.50 12.64 7.25 31.45 -
DY 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.35 0.44 0.55 0.71 0.26 2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment