[PRKCORP] QoQ Quarter Result on 31-Dec-2015 [#4]

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -47.98%
YoY- -172.22%
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 26,256 31,105 29,718 25,384 27,033 33,582 50,858 -35.56%
PBT -5,931 -9,109 4,525 2,406 3,070 84,421 24,708 -
Tax -2,301 -3,044 -2,642 -2,374 -2,722 -3,436 -5,923 -46.66%
NP -8,232 -12,153 1,883 32 348 80,985 18,785 -
-
NP to SH -10,683 -9,518 -2,065 -4,352 -2,941 75,794 15,346 -
-
Tax Rate - - 58.39% 98.67% 88.66% 4.07% 23.97% -
Total Cost 34,488 43,258 27,835 25,352 26,685 -47,403 32,073 4.94%
-
Net Worth 567,999 571,000 576,000 582,000 586,999 590,000 621,000 -5.75%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 567,999 571,000 576,000 582,000 586,999 590,000 621,000 -5.75%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -31.35% -39.07% 6.34% 0.13% 1.29% 241.16% 36.94% -
ROE -1.88% -1.67% -0.36% -0.75% -0.50% 12.85% 2.47% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.26 31.11 29.72 25.38 27.03 33.58 50.86 -35.56%
EPS 10.68 -9.52 -2.07 -4.35 -2.94 75.79 15.35 -21.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.68 5.71 5.76 5.82 5.87 5.90 6.21 -5.75%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.26 31.11 29.72 25.38 27.03 33.58 50.86 -35.56%
EPS 10.68 -9.52 -2.07 -4.35 -2.94 75.79 15.35 -21.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.68 5.71 5.76 5.82 5.87 5.90 6.21 -5.75%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.15 2.17 2.55 2.66 2.76 2.71 2.88 -
P/RPS 8.19 6.98 8.58 10.48 10.21 8.07 5.66 27.84%
P/EPS -20.13 -22.80 -123.49 -61.12 -93.85 3.58 18.77 -
EY -4.97 -4.39 -0.81 -1.64 -1.07 27.97 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.44 0.46 0.47 0.46 0.46 -11.92%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 25/05/16 29/02/16 26/11/15 27/08/15 22/05/15 -
Price 1.80 2.43 2.57 2.58 2.84 2.60 3.12 -
P/RPS 6.86 7.81 8.65 10.16 10.51 7.74 6.13 7.76%
P/EPS -16.85 -25.53 -124.46 -59.28 -96.57 3.43 20.33 -
EY -5.94 -3.92 -0.80 -1.69 -1.04 29.15 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.45 0.44 0.48 0.44 0.50 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment