[PRKCORP] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 90.37%
YoY- 80.91%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 38,029 40,685 32,203 33,666 35,294 39,025 48,152 -3.85%
PBT 5,166 7,530 4,253 4,713 8,008 -6,157 -9,817 -
Tax -2,322 -3,200 -2,235 -10,564 -17,992 -3,060 -4,377 -10.01%
NP 2,844 4,330 2,018 -5,851 -9,984 -9,217 -14,194 -
-
NP to SH 132 32 -1,201 -6,291 -8,143 -5,284 -11,452 -
-
Tax Rate 44.95% 42.50% 52.55% 224.15% 224.68% - - -
Total Cost 35,185 36,355 30,185 39,517 45,278 48,242 62,346 -9.08%
-
Net Worth 94,999 92,000 220,000 -123,000 -18,999 116,999 375,000 -20.43%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 94,999 92,000 220,000 -123,000 -18,999 116,999 375,000 -20.43%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.48% 10.64% 6.27% -17.38% -28.29% -23.62% -29.48% -
ROE 0.14% 0.03% -0.55% 0.00% 0.00% -4.52% -3.05% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 38.03 40.69 32.20 33.67 35.29 39.03 48.15 -3.85%
EPS 0.13 0.03 -1.20 -6.29 -8.14 -5.28 -11.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 2.20 -1.23 -0.19 1.17 3.75 -20.43%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.61 40.24 31.85 33.30 34.91 38.60 47.62 -3.85%
EPS 0.13 0.03 -1.19 -6.22 -8.05 -5.23 -11.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9099 2.1758 -1.2165 -0.1879 1.1571 3.7088 -20.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.445 0.29 0.45 0.345 0.105 0.415 0.715 -
P/RPS 1.17 0.71 1.40 1.02 0.30 1.06 1.48 -3.83%
P/EPS 337.12 906.25 -37.47 -5.48 -1.29 -7.85 -6.24 -
EY 0.30 0.11 -2.67 -18.23 -77.55 -12.73 -16.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.20 0.00 0.00 0.35 0.19 16.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 25/05/23 24/05/22 30/06/21 30/06/20 31/05/19 23/05/18 -
Price 0.37 0.25 0.40 0.37 0.135 0.415 0.88 -
P/RPS 0.97 0.61 1.24 1.10 0.38 1.06 1.83 -10.03%
P/EPS 280.30 781.25 -33.31 -5.88 -1.66 -7.85 -7.68 -
EY 0.36 0.13 -3.00 -17.00 -60.32 -12.73 -13.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.18 0.00 0.00 0.35 0.23 9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment