[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 90.37%
YoY- 80.91%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 148,997 109,427 71,816 32,203 245,206 117,827 67,166 69.84%
PBT 40,566 15,321 10,037 4,253 49,194 22,084 8,262 188.04%
Tax -12,227 -7,508 -4,983 -2,235 -65,007 -33,400 -20,780 -29.71%
NP 28,339 7,813 5,054 2,018 -15,813 -11,316 -12,518 -
-
NP to SH 13,007 -3,115 -2,285 -1,201 -12,466 -10,700 -12,320 -
-
Tax Rate 30.14% 49.00% 49.65% 52.55% 132.14% 151.24% 251.51% -
Total Cost 120,658 101,614 66,762 30,185 261,019 129,143 79,684 31.76%
-
Net Worth 241,000 225,999 223,000 220,000 218,000 -133,000 -128,999 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 241,000 225,999 223,000 220,000 218,000 -133,000 -128,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.02% 7.14% 7.04% 6.27% -6.45% -9.60% -18.64% -
ROE 5.40% -1.38% -1.02% -0.55% -5.72% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 149.00 109.43 71.82 32.20 245.21 117.83 67.17 69.84%
EPS 13.01 -3.12 -2.29 -1.20 -12.47 -10.70 -12.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.26 2.23 2.20 2.18 -1.33 -1.29 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 147.36 108.22 71.03 31.85 242.51 116.53 66.43 69.84%
EPS 12.86 -3.08 -2.26 -1.19 -12.33 -10.58 -12.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3835 2.2352 2.2055 2.1758 2.156 -1.3154 -1.2758 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.25 0.25 0.32 0.45 0.42 0.33 0.37 -
P/RPS 0.17 0.23 0.45 1.40 0.17 0.28 0.55 -54.18%
P/EPS 1.92 -8.03 -14.00 -37.47 -3.37 -3.08 -3.00 -
EY 52.03 -12.46 -7.14 -2.67 -29.68 -32.42 -33.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.14 0.20 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 29/08/22 24/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.26 0.26 0.36 0.40 0.40 0.355 0.30 -
P/RPS 0.17 0.24 0.50 1.24 0.16 0.30 0.45 -47.64%
P/EPS 2.00 -8.35 -15.75 -33.31 -3.21 -3.32 -2.44 -
EY 50.03 -11.98 -6.35 -3.00 -31.17 -30.14 -41.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.16 0.18 0.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment