[PRKCORP] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 31.99%
YoY- 80.91%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 39,570 37,612 39,612 32,203 127,379 50,661 33,501 11.70%
PBT 25,243 5,286 5,782 4,253 27,110 13,822 3,549 268.52%
Tax -4,719 -2,525 -2,748 -2,235 -31,607 -12,620 -10,216 -40.16%
NP 20,524 2,761 3,034 2,018 -4,497 1,202 -6,667 -
-
NP to SH 16,119 -828 -1,084 -1,201 -1,766 1,621 -6,030 -
-
Tax Rate 18.69% 47.77% 47.53% 52.55% 116.59% 91.30% 287.86% -
Total Cost 19,046 34,851 36,578 30,185 131,876 49,459 40,168 -39.11%
-
Net Worth 241,000 225,999 223,000 220,000 218,000 -133,000 -128,999 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 241,000 225,999 223,000 220,000 218,000 -133,000 -128,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 51.87% 7.34% 7.66% 6.27% -3.53% 2.37% -19.90% -
ROE 6.69% -0.37% -0.49% -0.55% -0.81% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.57 37.61 39.61 32.20 127.38 50.66 33.50 11.70%
EPS 16.12 -0.83 -1.08 -1.20 -1.77 1.62 -6.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.26 2.23 2.20 2.18 -1.33 -1.29 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.14 37.20 39.18 31.85 125.98 50.10 33.13 11.72%
EPS 15.94 -0.82 -1.07 -1.19 -1.75 1.60 -5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3835 2.2352 2.2055 2.1758 2.156 -1.3154 -1.2758 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.25 0.25 0.32 0.45 0.42 0.33 0.37 -
P/RPS 0.63 0.66 0.81 1.40 0.33 0.65 1.10 -30.96%
P/EPS 1.55 -30.19 -29.52 -37.47 -23.78 20.36 -6.14 -
EY 64.48 -3.31 -3.39 -2.67 -4.20 4.91 -16.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.14 0.20 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 29/08/22 24/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.26 0.26 0.36 0.40 0.40 0.355 0.30 -
P/RPS 0.66 0.69 0.91 1.24 0.31 0.70 0.90 -18.63%
P/EPS 1.61 -31.40 -33.21 -33.31 -22.65 21.90 -4.98 -
EY 62.00 -3.18 -3.01 -3.00 -4.42 4.57 -20.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.16 0.18 0.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment