[KYM] YoY Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -132.15%
YoY- 5.59%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 67,480 89,198 68,338 87,996 105,589 85,448 86,849 0.26%
PBT -53,775 -7,330 -15,386 -10,165 -10,508 -43,118 -30,136 -0.60%
Tax -58 1,327 -543 10,165 10,508 43,118 30,136 -
NP -53,833 -6,003 -15,929 0 0 0 0 -100.00%
-
NP to SH -53,833 -6,003 -15,929 -10,558 -11,183 -42,991 -28,969 -0.65%
-
Tax Rate - - - - - - - -
Total Cost 121,313 95,201 84,267 87,996 105,589 85,448 86,849 -0.35%
-
Net Worth 14,604 49,547 4,503 20,469 30,539 46,902 89,639 1.93%
Dividend
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 14,604 49,547 4,503 20,469 30,539 46,902 89,639 1.93%
NOSH 81,134 40,948 40,938 40,938 40,183 39,747 39,488 -0.75%
Ratio Analysis
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -79.78% -6.73% -23.31% 0.00% 0.00% 0.00% 0.00% -
ROE -368.61% -12.12% -353.73% -51.58% -36.62% -91.66% -32.32% -
Per Share
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 83.17 217.83 166.93 214.95 262.77 214.98 219.93 1.03%
EPS -66.35 -14.66 -38.91 -25.79 -27.32 -108.16 -73.36 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 1.21 0.11 0.50 0.76 1.18 2.27 2.71%
Adjusted Per Share Value based on latest NOSH - 40,940
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 44.22 58.45 44.78 57.66 69.19 55.99 56.91 0.26%
EPS -35.28 -3.93 -10.44 -6.92 -7.33 -28.17 -18.98 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.3247 0.0295 0.1341 0.2001 0.3074 0.5874 1.93%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/01/04 30/01/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.58 0.41 0.50 0.74 1.53 0.00 0.00 -
P/RPS 0.70 0.19 0.30 0.34 0.58 0.00 0.00 -100.00%
P/EPS -0.87 -2.80 -1.29 -2.87 -5.50 0.00 0.00 -100.00%
EY -114.40 -35.76 -77.82 -34.85 -18.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 0.34 4.55 1.48 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/04 28/03/03 20/12/02 30/11/01 30/11/00 30/11/99 - -
Price 0.55 0.40 0.45 0.85 1.22 0.00 0.00 -
P/RPS 0.66 0.18 0.27 0.40 0.46 0.00 0.00 -100.00%
P/EPS -0.83 -2.73 -1.16 -3.30 -4.38 0.00 0.00 -100.00%
EY -120.64 -36.65 -86.47 -30.34 -22.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 0.33 4.09 1.70 1.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment