[CEPCO] YoY Cumulative Quarter Result on 28-Feb-2003 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- -57.95%
YoY- 71.62%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 34,438 44,341 31,981 42,191 42,837 33,536 40,210 -2.54%
PBT -7,268 4,070 212 254 148 -6,223 -3,530 12.78%
Tax -200 12 0 0 0 6,223 3,530 -
NP -7,468 4,082 212 254 148 0 0 -
-
NP to SH -7,468 4,082 212 254 148 -6,223 -3,530 13.29%
-
Tax Rate - -0.29% 0.00% 0.00% 0.00% - - -
Total Cost 41,906 40,259 31,769 41,937 42,689 33,536 40,210 0.69%
-
Net Worth 43,429 28,645 15,526 9,861 7,992 11,967 27,222 8.09%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 43,429 28,645 15,526 9,861 7,992 11,967 27,222 8.09%
NOSH 44,772 29,839 29,859 29,882 29,600 29,918 29,915 6.94%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -21.69% 9.21% 0.66% 0.60% 0.35% 0.00% 0.00% -
ROE -17.20% 14.25% 1.37% 2.58% 1.85% -52.00% -12.97% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 76.92 148.60 107.11 141.19 144.72 112.09 134.41 -8.87%
EPS -16.68 13.68 0.71 0.85 0.50 -20.80 -11.80 5.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.52 0.33 0.27 0.40 0.91 1.06%
Adjusted Per Share Value based on latest NOSH - 29,914
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 46.15 59.42 42.86 56.54 57.40 44.94 53.88 -2.54%
EPS -10.01 5.47 0.28 0.34 0.20 -8.34 -4.73 13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.582 0.3839 0.2081 0.1321 0.1071 0.1604 0.3648 8.09%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.40 5.45 1.05 0.40 0.61 0.72 2.05 -
P/RPS 3.12 3.67 0.98 0.28 0.42 0.64 1.53 12.60%
P/EPS -14.39 39.84 147.89 47.06 122.00 -3.46 -17.37 -3.08%
EY -6.95 2.51 0.68 2.13 0.82 -28.89 -5.76 3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 5.68 2.02 1.21 2.26 1.80 2.25 1.56%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/04/06 28/04/05 29/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 2.30 3.58 1.02 0.50 0.73 0.56 1.92 -
P/RPS 2.99 2.41 0.95 0.35 0.50 0.50 1.43 13.07%
P/EPS -13.79 26.17 143.66 58.82 146.00 -2.69 -16.27 -2.71%
EY -7.25 3.82 0.70 1.70 0.68 -37.14 -6.15 2.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 3.73 1.96 1.52 2.70 1.40 2.11 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment