[HIL] YoY Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Revenue 5,647 7,218 11,329 0 -100.00%
PBT -1,367 167 1,767 0 -100.00%
Tax 88 337 -839 0 -100.00%
NP -1,279 504 928 0 -100.00%
-
NP to SH -1,279 504 928 0 -100.00%
-
Tax Rate - -201.80% 47.48% - -
Total Cost 6,926 6,714 10,401 0 -100.00%
-
Net Worth 157,317 153,113 142,079 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Net Worth 157,317 153,113 142,079 0 -100.00%
NOSH 63,950 63,797 63,999 32,764 -0.69%
Ratio Analysis
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
NP Margin -22.65% 6.98% 8.19% 0.00% -
ROE -0.81% 0.33% 0.65% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
RPS 8.83 11.31 17.70 0.00 -100.00%
EPS -2.00 0.79 1.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.40 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
RPS 1.69 2.16 3.39 0.00 -100.00%
EPS -0.38 0.15 0.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.471 0.4584 0.4253 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 0.73 1.15 0.60 0.00 -
P/RPS 8.27 10.16 3.39 0.00 -100.00%
P/EPS -36.50 145.57 41.38 0.00 -100.00%
EY -2.74 0.69 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.48 0.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 30/06/99 CAGR
Date 26/05/03 23/05/02 30/05/01 - -
Price 0.65 1.11 0.70 0.00 -
P/RPS 7.36 9.81 3.95 0.00 -100.00%
P/EPS -32.50 140.51 48.28 0.00 -100.00%
EY -3.08 0.71 2.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.46 0.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment