[PERTAMA] YoY Cumulative Quarter Result on 31-Dec-2016

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 87.72%
YoY- -2.4%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Revenue 8,626 68,443 29,798 172,153 -60.19%
PBT -281 762 422 4,264 -
Tax 6,126 -294 -4 -2,231 -
NP 5,845 468 418 2,033 38.40%
-
NP to SH 5,845 468 418 2,033 38.40%
-
Tax Rate - 38.58% 0.95% 52.32% -
Total Cost 2,781 67,975 29,380 170,120 -71.80%
-
Net Worth 114,520 562,371 958,903 217,194 -17.87%
Dividend
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 114,520 562,371 958,903 217,194 -17.87%
NOSH 394,899 394,899 394,899 1,974,496 -39.06%
Ratio Analysis
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 67.76% 0.68% 1.40% 1.18% -
ROE 5.10% 0.08% 0.04% 0.94% -
Per Share
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.18 5.84 1.52 8.72 -34.73%
EPS 1.48 0.04 0.02 0.05 183.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.48 0.49 0.11 34.76%
Adjusted Per Share Value based on latest NOSH - 1,974,496
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.13 16.90 7.36 42.51 -60.20%
EPS 1.44 0.12 0.10 0.50 38.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2828 1.3886 2.3677 0.5363 -17.87%
Price Multiplier on Financial Quarter End Date
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Date 31/03/20 30/06/17 31/03/17 30/12/16 -
Price 0.095 0.685 0.745 0.11 -
P/RPS 4.35 11.73 48.93 1.26 46.42%
P/EPS 6.42 1,714.85 3,487.86 106.83 -57.90%
EY 15.58 0.06 0.03 0.94 137.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.43 1.52 1.00 -28.90%
Price Multiplier on Announcement Date
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/20 30/08/17 26/05/17 28/02/17 -
Price 0.47 0.685 0.69 0.115 -
P/RPS 21.52 11.73 45.31 1.32 136.09%
P/EPS 31.75 1,714.85 3,230.36 111.69 -32.09%
EY 3.15 0.06 0.03 0.90 47.04%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.43 1.41 1.05 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment