[PERTAMA] QoQ TTM Result on 31-Mar-2005 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 167.72%
YoY- 291.34%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 60,131 59,151 59,212 58,464 58,083 59,428 59,131 1.12%
PBT 743 28 1,993 1,623 -497 853 224 121.92%
Tax 713 -105 -170 -121 -1,721 -1,325 -1,689 -
NP 1,456 -77 1,823 1,502 -2,218 -472 -1,465 -
-
NP to SH 1,449 -70 1,827 1,502 -2,218 -472 -1,465 -
-
Tax Rate -95.96% 375.00% 8.53% 7.46% - 155.33% 754.02% -
Total Cost 58,675 59,228 57,389 56,962 60,301 59,900 60,596 -2.11%
-
Net Worth 162,275 106,827 108,219 108,169 106,658 107,172 105,930 32.78%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 162,275 106,827 108,219 108,169 106,658 107,172 105,930 32.78%
NOSH 72,874 72,558 73,076 72,660 72,173 72,742 72,764 0.10%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.42% -0.13% 3.08% 2.57% -3.82% -0.79% -2.48% -
ROE 0.89% -0.07% 1.69% 1.39% -2.08% -0.44% -1.38% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 82.51 81.52 81.03 80.46 80.48 81.70 81.26 1.02%
EPS 1.99 -0.10 2.50 2.07 -3.07 -0.65 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2268 1.4723 1.4809 1.4887 1.4778 1.4733 1.4558 32.65%
Adjusted Per Share Value based on latest NOSH - 72,660
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 13.72 13.50 13.51 13.34 13.25 13.56 13.49 1.13%
EPS 0.33 -0.02 0.42 0.34 -0.51 -0.11 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3703 0.2438 0.247 0.2468 0.2434 0.2446 0.2417 32.79%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.88 2.00 1.96 2.50 2.68 2.48 2.50 -
P/RPS 2.28 2.45 2.42 3.11 3.33 3.04 3.08 -18.12%
P/EPS 94.55 -2,073.09 78.40 120.94 -87.21 -382.21 -124.17 -
EY 1.06 -0.05 1.28 0.83 -1.15 -0.26 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.36 1.32 1.68 1.81 1.68 1.72 -37.90%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/03/06 29/11/05 25/08/05 30/05/05 28/02/05 22/11/04 20/08/04 -
Price 2.72 1.90 2.00 2.00 2.80 2.52 2.40 -
P/RPS 3.30 2.33 2.47 2.49 3.48 3.08 2.95 7.73%
P/EPS 136.80 -1,969.44 80.00 96.75 -91.11 -388.37 -119.20 -
EY 0.73 -0.05 1.25 1.03 -1.10 -0.26 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.29 1.35 1.34 1.89 1.71 1.65 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment