[ENRA] YoY Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 34.07%
YoY- 448.18%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 12,939 195,879 277,757 215,266 153,326 170,875 125,330 -31.49%
PBT 3,745 41,624 12,062 13,654 7,642 24,883 22,094 -25.59%
Tax -5,516 -3,579 -6,691 -7,920 -6,596 -12,477 -9,121 -8.03%
NP -1,771 38,045 5,371 5,734 1,046 12,406 12,973 -
-
NP to SH -1,771 36,241 5,371 5,734 1,046 12,406 12,973 -
-
Tax Rate 147.29% 8.60% 55.47% 58.00% 86.31% 50.14% 41.28% -
Total Cost 14,710 157,834 272,386 209,532 152,280 158,469 112,357 -28.73%
-
Net Worth 178,563 179,819 104,629 118,357 114,945 90,747 76,987 15.04%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - 34 34 3,446 3,447 -
Div Payout % - - - 0.60% 3.30% 27.78% 26.57% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 178,563 179,819 104,629 118,357 114,945 90,747 76,987 15.04%
NOSH 136,307 136,227 116,255 114,909 114,945 114,870 114,906 2.88%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -13.69% 19.42% 1.93% 2.66% 0.68% 7.26% 10.35% -
ROE -0.99% 20.15% 5.13% 4.84% 0.91% 13.67% 16.85% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 9.49 143.79 238.92 187.33 133.39 148.75 109.07 -33.42%
EPS -1.30 26.61 4.62 4.99 0.91 10.80 11.29 -
DPS 0.00 0.00 0.00 0.03 0.03 3.00 3.00 -
NAPS 1.31 1.32 0.90 1.03 1.00 0.79 0.67 11.81%
Adjusted Per Share Value based on latest NOSH - 114,724
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 8.64 130.85 185.54 143.80 102.42 114.15 83.72 -31.50%
EPS -1.18 24.21 3.59 3.83 0.70 8.29 8.67 -
DPS 0.00 0.00 0.00 0.02 0.02 2.30 2.30 -
NAPS 1.1928 1.2012 0.6989 0.7906 0.7678 0.6062 0.5143 15.04%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.94 0.86 0.90 1.33 1.15 1.80 1.87 -
P/RPS 9.90 0.60 0.38 0.71 0.86 1.21 1.71 33.98%
P/EPS -72.35 3.23 19.48 26.65 126.37 16.67 16.56 -
EY -1.38 30.93 5.13 3.75 0.79 6.00 6.04 -
DY 0.00 0.00 0.00 0.02 0.03 1.67 1.60 -
P/NAPS 0.72 0.65 1.00 1.29 1.15 2.28 2.79 -20.20%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 30/05/06 14/06/05 28/05/04 26/05/03 30/05/02 30/05/01 -
Price 0.93 0.90 0.90 1.28 1.68 1.59 2.00 -
P/RPS 9.80 0.63 0.38 0.68 1.26 1.07 1.83 32.25%
P/EPS -71.58 3.38 19.48 25.65 184.62 14.72 17.71 -
EY -1.40 29.56 5.13 3.90 0.54 6.79 5.65 -
DY 0.00 0.00 0.00 0.02 0.02 1.89 1.50 -
P/NAPS 0.71 0.68 1.00 1.24 1.68 2.01 2.99 -21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment