[ENRA] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 45.98%
YoY- 448.18%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 12,939 195,354 277,757 215,707 153,326 170,875 125,328 -31.49%
PBT -368 41,624 12,062 13,654 7,642 24,884 22,073 -
Tax -1,404 -3,579 -6,691 -7,920 -6,596 -12,478 -5,983 -21.45%
NP -1,772 38,045 5,371 5,734 1,046 12,406 16,090 -
-
NP to SH -1,772 36,241 5,371 5,734 1,046 12,406 16,090 -
-
Tax Rate - 8.60% 55.47% 58.00% 86.31% 50.14% 27.11% -
Total Cost 14,711 157,309 272,386 209,973 152,280 158,469 109,238 -28.39%
-
Net Worth 178,580 179,931 106,216 118,166 116,333 90,795 76,955 15.05%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - 34 34 34 3,445 -
Div Payout % - - - 0.60% 3.34% 0.28% 21.42% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 178,580 179,931 106,216 118,166 116,333 90,795 76,955 15.05%
NOSH 136,320 136,229 118,018 114,724 116,333 114,930 114,858 2.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -13.70% 19.47% 1.93% 2.66% 0.68% 7.26% 12.84% -
ROE -0.99% 20.14% 5.06% 4.85% 0.90% 13.66% 20.91% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 9.49 143.40 235.35 188.02 131.80 148.68 109.12 -33.42%
EPS -1.30 26.60 4.55 5.00 0.90 10.79 14.01 -
DPS 0.00 0.00 0.00 0.03 0.03 0.03 3.00 -
NAPS 1.31 1.3208 0.90 1.03 1.00 0.79 0.67 11.81%
Adjusted Per Share Value based on latest NOSH - 114,724
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 8.64 130.50 185.54 144.09 102.42 114.15 83.72 -31.50%
EPS -1.18 24.21 3.59 3.83 0.70 8.29 10.75 -
DPS 0.00 0.00 0.00 0.02 0.02 0.02 2.30 -
NAPS 1.1929 1.2019 0.7095 0.7894 0.7771 0.6065 0.5141 15.05%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.94 0.86 0.90 1.33 1.15 1.80 1.87 -
P/RPS 9.90 0.60 0.38 0.71 0.87 1.21 1.71 33.98%
P/EPS -72.31 3.23 19.78 26.61 127.90 16.68 13.35 -
EY -1.38 30.93 5.06 3.76 0.78 6.00 7.49 -
DY 0.00 0.00 0.00 0.02 0.03 0.02 1.60 -
P/NAPS 0.72 0.65 1.00 1.29 1.15 2.28 2.79 -20.20%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 30/05/06 14/06/05 28/05/04 26/05/03 30/05/02 30/05/01 -
Price 0.93 0.90 0.90 1.28 1.68 1.59 2.00 -
P/RPS 9.80 0.63 0.38 0.68 1.27 1.07 1.83 32.25%
P/EPS -71.55 3.38 19.78 25.61 186.85 14.73 14.28 -
EY -1.40 29.56 5.06 3.90 0.54 6.79 7.00 -
DY 0.00 0.00 0.00 0.02 0.02 0.02 1.50 -
P/NAPS 0.71 0.68 1.00 1.24 1.68 2.01 2.99 -21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment