[ENG] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 50.23%
YoY- 84.22%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 350,188 277,571 242,240 210,029 134,409 75,585 136,450 17.00%
PBT -2,231 22,009 31,388 25,489 13,500 -17,320 12,894 -
Tax 5,157 -2,153 -3,640 -6,583 -3,237 -1,508 -1,539 -
NP 2,926 19,856 27,748 18,906 10,263 -18,828 11,355 -20.22%
-
NP to SH 2,081 16,014 20,421 18,906 10,263 -18,828 11,355 -24.62%
-
Tax Rate - 9.78% 11.60% 25.83% 23.98% - 11.94% -
Total Cost 347,262 257,715 214,492 191,123 124,146 94,413 125,095 18.54%
-
Net Worth 176,272 175,560 136,919 124,096 103,444 113,129 122,038 6.31%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - 3,558 5,901 2,498 - - - -
Div Payout % - 22.22% 28.90% 13.22% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 176,272 175,560 136,919 124,096 103,444 113,129 122,038 6.31%
NOSH 122,411 118,622 118,034 83,286 81,452 80,806 80,077 7.32%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.84% 7.15% 11.45% 9.00% 7.64% -24.91% 8.32% -
ROE 1.18% 9.12% 14.91% 15.23% 9.92% -16.64% 9.30% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 286.07 234.00 205.23 252.18 165.02 93.54 170.40 9.01%
EPS 1.70 13.50 17.30 22.70 12.60 -23.30 14.18 -29.76%
DPS 0.00 3.00 5.00 3.00 0.00 0.00 0.00 -
NAPS 1.44 1.48 1.16 1.49 1.27 1.40 1.524 -0.94%
Adjusted Per Share Value based on latest NOSH - 83,171
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 309.51 245.33 214.10 185.63 118.80 66.80 120.60 17.00%
EPS 1.84 14.15 18.05 16.71 9.07 -16.64 10.04 -24.62%
DPS 0.00 3.15 5.22 2.21 0.00 0.00 0.00 -
NAPS 1.558 1.5517 1.2102 1.0968 0.9143 0.9999 1.0786 6.31%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.31 1.96 2.15 3.20 3.70 2.40 2.55 -
P/RPS 0.46 0.84 1.05 1.27 2.24 2.57 1.50 -17.87%
P/EPS 77.06 14.52 12.43 14.10 29.37 -10.30 17.98 27.43%
EY 1.30 6.89 8.05 7.09 3.41 -9.71 5.56 -21.50%
DY 0.00 1.53 2.33 0.94 0.00 0.00 0.00 -
P/NAPS 0.91 1.32 1.85 2.15 2.91 1.71 1.67 -9.61%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 15/11/07 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 -
Price 1.57 1.98 2.09 3.20 4.36 2.30 2.65 -
P/RPS 0.55 0.85 1.02 1.27 2.64 2.46 1.56 -15.94%
P/EPS 92.35 14.67 12.08 14.10 34.60 -9.87 18.69 30.49%
EY 1.08 6.82 8.28 7.09 2.89 -10.13 5.35 -23.39%
DY 0.00 1.52 2.39 0.94 0.00 0.00 0.00 -
P/NAPS 1.09 1.34 1.80 2.15 3.43 1.64 1.74 -7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment