[EKOVEST] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -61.74%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,335,178 996,679 666,066 304,885 1,051,713 749,032 528,516 85.80%
PBT 226,266 168,667 119,182 59,380 152,925 151,472 129,923 44.89%
Tax -95,822 -54,892 -37,077 -18,466 -49,338 -39,198 -33,315 102.63%
NP 130,444 113,775 82,105 40,914 103,587 112,274 96,608 22.23%
-
NP to SH 140,475 117,177 87,776 43,867 114,652 113,435 54,925 87.34%
-
Tax Rate 42.35% 32.54% 31.11% 31.10% 32.26% 25.88% 25.64% -
Total Cost 1,204,734 882,904 583,961 263,971 948,126 636,758 431,908 98.52%
-
Net Worth 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,989,458 2,010,850 13.88%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 26,548 - - - 21,392 - - -
Div Payout % 18.90% - - - 18.66% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,989,458 2,010,850 13.88%
NOSH 2,591,447 2,139,748 2,139,237 2,139,237 2,139,202 2,139,202 2,139,202 13.67%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.77% 11.42% 12.33% 13.42% 9.85% 14.99% 18.28% -
ROE 5.75% 5.48% 4.19% 2.14% 5.76% 5.70% 2.73% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 50.29 46.58 31.14 14.25 49.16 35.01 24.71 60.80%
EPS 5.29 5.48 4.10 2.05 5.36 5.30 4.43 12.59%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.92 1.00 0.98 0.96 0.93 0.93 0.94 -1.42%
Adjusted Per Share Value based on latest NOSH - 2,139,237
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.12 33.68 22.51 10.30 35.54 25.31 17.86 85.80%
EPS 4.75 3.96 2.97 1.48 3.87 3.83 1.86 87.15%
DPS 0.90 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.8253 0.7231 0.7084 0.694 0.6723 0.6723 0.6795 13.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.85 0.495 0.445 0.615 0.66 0.955 0.925 -
P/RPS 1.69 1.06 1.43 4.32 1.34 2.73 3.74 -41.19%
P/EPS 16.06 9.04 10.85 29.99 12.31 18.01 36.03 -41.73%
EY 6.23 11.06 9.22 3.33 8.12 5.55 2.78 71.50%
DY 1.18 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 0.92 0.50 0.45 0.64 0.71 1.03 0.98 -4.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 05/06/18 27/02/18 -
Price 0.83 0.775 0.545 0.44 0.695 0.62 1.01 -
P/RPS 1.65 1.66 1.75 3.09 1.41 1.77 4.09 -45.49%
P/EPS 15.69 14.15 13.28 21.46 12.97 11.69 39.34 -45.90%
EY 6.38 7.07 7.53 4.66 7.71 8.55 2.54 85.09%
DY 1.20 0.00 0.00 0.00 1.44 0.00 0.00 -
P/NAPS 0.90 0.78 0.56 0.46 0.75 0.67 1.07 -10.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment