[EKOVEST] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 43.66%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 130,573 136,756 213,790 238,895 0 -100.00%
PBT 6,085 6,174 8,966 20,105 0 -100.00%
Tax -1,663 -2,503 -3,069 -6,269 0 -100.00%
NP 4,422 3,671 5,897 13,836 0 -100.00%
-
NP to SH 4,422 3,671 5,897 13,836 0 -100.00%
-
Tax Rate 27.33% 40.54% 34.23% 31.18% - -
Total Cost 126,151 133,085 207,893 225,059 0 -100.00%
-
Net Worth 158,667 141,026 126,531 66,522 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 158,667 141,026 126,531 66,522 0 -100.00%
NOSH 68,985 59,691 54,551 30,516 17,698 -1.40%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.39% 2.68% 2.76% 5.79% 0.00% -
ROE 2.79% 2.60% 4.66% 20.80% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 189.27 229.11 391.91 782.85 0.00 -100.00%
EPS 6.41 6.15 10.81 45.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.3626 2.3195 2.1799 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,227
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.40 4.61 7.21 8.06 0.00 -100.00%
EPS 0.15 0.12 0.20 0.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0476 0.0427 0.0224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.02 2.78 1.79 7.55 0.00 -
P/RPS 1.07 1.21 0.46 0.96 0.00 -100.00%
P/EPS 31.51 45.20 16.56 16.65 0.00 -100.00%
EY 3.17 2.21 6.04 6.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.18 0.77 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 20/05/02 24/05/01 30/05/00 - -
Price 1.84 3.04 1.94 5.60 0.00 -
P/RPS 0.97 1.33 0.50 0.72 0.00 -100.00%
P/EPS 28.71 49.43 17.95 12.35 0.00 -100.00%
EY 3.48 2.02 5.57 8.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.29 0.84 2.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment