[EKOVEST] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 43.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 154,469 75,717 303,137 238,895 156,325 52,128 295,810 0.66%
PBT 8,889 4,633 28,102 20,105 14,011 3,651 20,407 0.84%
Tax -3,569 -1,494 -8,825 -6,269 -4,380 -1,168 -8,483 0.88%
NP 5,320 3,139 19,277 13,836 9,631 2,483 11,924 0.82%
-
NP to SH 5,320 3,139 19,277 13,836 9,631 2,483 11,924 0.82%
-
Tax Rate 40.15% 32.25% 31.40% 31.18% 31.26% 31.99% 41.57% -
Total Cost 149,149 72,578 283,860 225,059 146,694 49,645 283,886 0.65%
-
Net Worth 127,289 125,082 106,573 66,522 55,648 69,906 156,412 0.20%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 127,289 125,082 106,573 66,522 55,648 69,906 156,412 0.20%
NOSH 54,230 54,214 47,410 30,516 19,173 17,697 41,060 -0.28%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.44% 4.15% 6.36% 5.79% 6.16% 4.76% 4.03% -
ROE 4.18% 2.51% 18.09% 20.80% 17.31% 3.55% 7.62% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 284.84 139.66 639.39 782.85 815.31 294.55 720.42 0.94%
EPS 9.81 5.79 40.66 45.34 50.23 14.03 29.04 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3472 2.3072 2.2479 2.1799 2.9023 3.95 3.8093 0.49%
Adjusted Per Share Value based on latest NOSH - 53,227
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.22 2.56 10.24 8.07 5.28 1.76 10.00 0.66%
EPS 0.18 0.11 0.65 0.47 0.33 0.08 0.40 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.043 0.0423 0.036 0.0225 0.0188 0.0236 0.0529 0.21%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.68 4.50 7.00 7.55 0.00 0.00 0.00 -
P/RPS 0.94 3.22 1.09 0.96 0.00 0.00 0.00 -100.00%
P/EPS 27.32 77.72 17.22 16.65 0.00 0.00 0.00 -100.00%
EY 3.66 1.29 5.81 6.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.95 3.11 3.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 18/12/00 15/09/00 30/05/00 21/02/00 26/11/99 - -
Price 2.31 2.85 5.20 5.60 6.40 0.00 0.00 -
P/RPS 0.81 2.04 0.81 0.72 0.78 0.00 0.00 -100.00%
P/EPS 23.55 49.22 12.79 12.35 12.74 0.00 0.00 -100.00%
EY 4.25 2.03 7.82 8.10 7.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.24 2.31 2.57 2.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment