[EKOVEST] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 44.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 166,873 235,167 278,033 238,894 -11.27%
PBT 7,305 7,532 16,963 20,105 -28.64%
Tax -1,732 -2,798 -5,625 -6,379 -35.24%
NP 5,573 4,734 11,338 13,726 -25.95%
-
NP to SH 5,573 4,734 11,338 13,726 -25.95%
-
Tax Rate 23.71% 37.15% 33.16% 31.73% -
Total Cost 161,300 230,433 266,695 225,168 -10.52%
-
Net Worth 168,742 141,080 127,462 116,031 13.29%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 602 2,985 2,712 - -
Div Payout % 10.81% 63.07% 23.92% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 168,742 141,080 127,462 116,031 13.29%
NOSH 73,366 59,714 54,952 53,227 11.28%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.34% 2.01% 4.08% 5.75% -
ROE 3.30% 3.36% 8.90% 11.83% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 227.45 393.82 505.95 448.81 -20.27%
EPS 7.60 7.93 20.63 25.79 -33.45%
DPS 0.82 5.00 5.00 0.00 -
NAPS 2.30 2.3626 2.3195 2.1799 1.80%
Adjusted Per Share Value based on latest NOSH - 53,227
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.64 7.95 9.40 8.07 -11.25%
EPS 0.19 0.16 0.38 0.46 -25.52%
DPS 0.02 0.10 0.09 0.00 -
NAPS 0.057 0.0477 0.0431 0.0392 13.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.02 2.78 1.79 7.55 -
P/RPS 0.89 0.71 0.35 1.68 -19.08%
P/EPS 26.59 35.07 8.68 29.28 -3.16%
EY 3.76 2.85 11.53 3.42 3.20%
DY 0.41 1.80 2.79 0.00 -
P/NAPS 0.88 1.18 0.77 3.46 -36.64%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 20/05/02 24/05/01 - -
Price 1.84 3.04 1.94 0.00 -
P/RPS 0.81 0.77 0.38 0.00 -
P/EPS 24.22 38.35 9.40 0.00 -
EY 4.13 2.61 10.64 0.00 -
DY 0.45 1.64 2.58 0.00 -
P/NAPS 0.80 1.29 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment