[EG] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -15.52%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 113,700 50,660 51,395 59,799 23.88%
PBT -722 -2,820 -3,110 522 -
Tax 9 2,820 3,110 -190 -
NP -713 0 0 332 -
-
NP to SH -713 -2,553 -3,214 332 -
-
Tax Rate - - - 36.40% -
Total Cost 114,413 50,660 51,395 59,467 24.37%
-
Net Worth 22,686 4,410 13,991 20,121 4.08%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 22,686 4,410 13,991 20,121 4.08%
NOSH 36,010 19,992 19,987 20,121 21.41%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.63% 0.00% 0.00% 0.56% -
ROE -3.14% -57.89% -22.97% 1.65% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 315.74 253.40 257.13 297.19 2.03%
EPS -1.98 -12.77 -16.08 1.65 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.2206 0.70 1.00 -14.27%
Adjusted Per Share Value based on latest NOSH - 20,333
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.31 10.83 10.99 12.78 23.90%
EPS -0.15 -0.55 -0.69 0.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0094 0.0299 0.043 4.09%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.84 1.51 1.85 12.90 -
P/RPS 0.27 0.60 0.72 4.34 -60.37%
P/EPS -42.42 -11.82 -11.50 781.82 -
EY -2.36 -8.46 -8.69 0.13 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 6.84 2.64 12.90 -53.10%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.83 1.39 1.78 9.35 -
P/RPS 0.26 0.55 0.69 3.15 -56.46%
P/EPS -41.92 -10.88 -11.07 566.67 -
EY -2.39 -9.19 -9.03 0.18 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 6.30 2.54 9.35 -47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment