[EG] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 91.4%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 14,434 20,993 21,243 21,262 16,519 22,018 0 -100.00%
PBT 153 238 -3,510 -28 -604 1,154 0 -100.00%
Tax -72 -125 3,510 28 604 -52 0 -100.00%
NP 81 113 0 0 0 1,102 0 -100.00%
-
NP to SH 81 113 -3,375 -61 -709 1,102 0 -100.00%
-
Tax Rate 47.06% 52.52% - - - 4.51% - -
Total Cost 14,353 20,880 21,243 21,262 16,519 20,916 0 -100.00%
-
Net Worth 17,414 16,008 16,854 20,333 19,971 20,637 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 17,414 16,008 16,854 20,333 19,971 20,637 0 -100.00%
NOSH 20,249 18,833 19,977 20,333 19,971 20,036 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 0.56% 0.54% 0.00% 0.00% 0.00% 5.00% 0.00% -
ROE 0.47% 0.71% -20.02% -0.30% -3.55% 5.34% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 71.28 111.47 106.34 104.57 82.71 109.89 0.00 -100.00%
EPS 0.40 0.60 -16.89 -0.30 -3.55 5.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.8437 1.00 1.00 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 3.09 4.49 4.54 4.55 3.53 4.71 0.00 -100.00%
EPS 0.02 0.02 -0.72 -0.01 -0.15 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0342 0.036 0.0435 0.0427 0.0441 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.19 3.40 8.30 12.90 0.00 0.00 0.00 -
P/RPS 3.07 3.05 7.81 12.34 0.00 0.00 0.00 -100.00%
P/EPS 547.50 566.67 -49.13 -4,300.00 0.00 0.00 0.00 -100.00%
EY 0.18 0.18 -2.04 -0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 4.00 9.84 12.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 28/02/01 26/12/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 2.16 2.19 4.96 9.35 11.50 0.00 0.00 -
P/RPS 3.03 1.96 4.66 8.94 13.90 0.00 0.00 -100.00%
P/EPS 540.00 365.00 -29.36 -3,116.67 -323.94 0.00 0.00 -100.00%
EY 0.19 0.27 -3.41 -0.03 -0.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.58 5.88 9.35 11.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment